SCP-1815 Euclid ~ medium confidence
SCP-1815
Expected annual
$131.8M
One-time setup
$2.0B
Annual recurring
$102.8M
Personnel
70
Initial capital costs are large (~$1.96B) driven primarily by space assets, probe development and high-impact contingency reserves; recurring annual costs are substantial (~$103M/year) driven by satellite operations, staffing, misinformation/response capabilities and reserves.
🏗️ One-Time Capital Costs Total: $2.0B
Satellite Build And Launch $800.0M
[#1] Design, build and launch of three high-gain radio-telescopic satellites (aggregate midpoint estimate).
Quicksilver Probe Development $400.0M
[#7] Development and build of at least one Quicksilver planetary probe (initial mission development / baseline mission cost).
Global Blackout Contingency $300.0M
[#16] Contingency reserve for large-scale internet/communications blackout coordination and compensation (one-time contingency estimate).
Direct Containment Contingency $200.0M
[#20] Contingency reserve for direct containment/intervention hardware R&D (ion propulsion, interception tech).
Probe Spares And Reserve $125.0M
[#8] Upfront cost to maintain ready-to-launch probe stock, spares and reserved launch slots.
Facilities $50.0M
[#3] Hardened Site-59 build/retrofit capital fitout estimate.
Public Compensation Reserve $50.0M
[#21] One-time reserve for public compensation/economic mitigation if disclosure occurs.
Launch Procurement Reserve $20.0M
[#9] One-time reservation/procurement fees and contracts for launch capacity and contingency launches.
Legal Initial Reserved $10.0M
[#18] Initial legal/crisis PR reserve and setup costs.
Compute And Storage $2.8M
[#10] Initial HPC cluster, long-term storage hardware and classified network setup.
Spare Parts Initial $2.5M
[#12] Initial stock of cryogenics, RF front-ends, rad-hard electronics and related test equipment.
Signal Processing Software $600K
[#11] Development of signal processing / Janus Event detection software (initial development cost).
Initial Research And Lab Setup $500K
[#19] Initial lab/simulation buildout and instrumentation for research/modeling.
Cybersecurity Setup $300K
[#17] Initial secure communications/HSM setup and one-time cybersecurity hardening.
Equipment $0
[]
🔄 Annual Recurring Costs Total: $102.8M/yr
Satellite Operations $30.0M/yr
[#2] Flight controllers, telemetry/telecommand, mission planning and routine operations for Ceres/Liber/Libera.
Probe Spares Maintenance $12.0M/yr
[#8] Storage, maintenance and upkeep of ready-to-launch probe spares and reserved hardware.
Global Blackout Reserve $10.0M/yr
[#16] Annual reserve allocation for large-scale legal/technical contingency planning and reimbursements.
Staff Wages $8.0M/yr
[#5] Salaries and benefits for core scientific, engineering and analysis staff (baseline program staff wages).
Field Response $6.0M/yr
[#15] Costs to maintain and deploy global misinformation/containment strike teams and on-site rapid-response operations.
Facilities Maintenance $5.0M/yr
[#4] Site-59 utilities, maintenance, physical security, environmental controls and lifecycle replacements.
Logistics And Transport $5.0M/yr
[#9] Annual logistics, transport and launch-related retained capacity / mission logistics.
International Liaison $5.0M/yr
[#13] Diplomatic costs, covert agreements and coordination with national space agencies and governments.
Public Compensation Reserve Per Year $5.0M/yr
[#21] Annual reserve allocation for potential economic mitigation or compensation if partial disclosure occurs.
Launch Retainer $5.0M/yr
[#9] Annual retained capacity / reservation fees with launch providers to enable rapid launches.
Security Staff $2.5M/yr
[#6] Armed guards, escort teams, site security managers and background check programs.
Legal And Litigation Reserve $2.0M/yr
[#18] Annual reserve for whistleblower lawsuits, litigation and crisis PR readiness.
Research And Monitoring $1.5M/yr
[#19] Ongoing theoretical modelling, lab simulations and research programs.
Cover Story And Legal $1.5M/yr
[#14] Ongoing misinformation/cover-story production (fabricated datasets, insertion operations).
Cybersecurity $1.5M/yr
[#17] Ongoing SOC, pen-testing, encrypted distribution and air-gapped backup maintenance.
Archival And Redaction $1.0M/yr
[#22] Personnel and tooling for secure removal or alteration of public and institutional records.
Compute And Storage Maintenance $600K/yr
[#10] Cloud/hardware refresh, backups and maintenance of data storage and compute clusters.
Spare Parts Replenishment $550K/yr
[#12] Annual replenishment of LNAs, cryocooler spares and rad-hard electronics.
Training And Drills $500K/yr
[#23] Regular training exercises, Janus Event drills and cross-agency rehearsals.
Signal Processing Maintenance $175K/yr
[#11] Ongoing software maintenance, ML retraining and monitoring for Janus detection.
Supplies And Consumables $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $102.8M/yr
94.0% probability / year
Uneventful year with standard operations, monitoring and routine maintenance; no Janus Event response or major incidents.
normal operations no Janus Event no public exposure
🚨 Janus Event Response $611.8M/yr
5.0% probability / year +$509.0M vs baseline
A Janus Event is detected requiring rapid Quicksilver probe mission launch, additional mission ops and expanded response.
Janus Event detected anomalous transmission change need to launch/dispatch Quicksilver mission
🚨 Internet Blackout Activation $452.8M/yr
1.0% probability / year +$350.0M vs baseline
Misinformation fails at scale and a coordinated internet/communications blackout and major compensation/resolution efforts are executed.
widespread observatory/public disclosure failure of misinformation government-coordinated communications intervention
👥 Personnel 70 total
Role Count Notes
Research Scientist 12 [#5,#19] Radio astronomers, theoretical modelling and Level-3+ research staff.
Signal Analyst / Data Scientist 10 [#5,#11] Signal processing, ML model maintenance and anomaly detection teams.
Spacecraft Engineer / Mission Planner 8 [#5,#7] Spacecraft design, mission planning and probe engineering.
Flight Controllers / Mission Operations 6 [#2,#5] Satellite mission controllers, telemetry and command staff.
Level-3+ Researcher / Senior Staff 4 [#5] Senior researchers and decision-makers for anomaly escalation.
Security Officer / MTF Agent 20 [#6] Armed guards, escort teams and specialized containment response personnel.
Administrative Staff 5 [#4,#13] Administrative, liaison and coordination roles (including international liaison support).
Engineer / Maintenance 5 [#4,#12,#17] Facility, cryogenics and cybersecurity maintenance personnel.
📋 Confidence Notes
Many major line items (satellite/probe development, blackout contingencies) are highly uncertain and depend on operational choices; recurring operational budgets are better understood but still estimated. Mid-range estimates used; therefore confidence is medium.
← SCP-1814 ↑ All SCPs SCP-1816 →