← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1817 Euclid ~ medium confidence
SCP-1817
Expected annual
$16.3M
One-time setup
$26.7M
Annual recurring
$16.0M
Personnel
160
Initial setup and containment construction are capital-intensive (~$26.7M one-time) driven by land acquisition, contingency reserves, specialized equipment and robotics; ongoing annual operations are dominated by staffing costs (~$16.03M/yr), security, R&D and monitoring.
🏗️ One-Time Capital Costs Total: $26.7M
Insurance And Contingency Reserve $10.0M
[#18] One-time reserve fund established ($10,000k) to cover liability, large-scale incidents, and political fallout.
Emergency Response Contingency $6.0M
[#20] Earmarked contingency for large-scale remediation/evacuation and international coordination (~$6,000k chosen mid-range).
Equipment $5.0M
[#5, #9, #10, #11, #12, #19, #15] Level A hazmat suits and cylinders (~$300k), patrol fleet and armored vehicle (~$1,520k), remote observation/sensor hardware (~$850k), generators/UPS/grid upgrade (~$375k), robotics/drones procurement (~$1,500k), secure data systems hardware (~$350k), and evidence storage hardware (~$75k).
Facilities $3.5M
[#1, #7, #17, #23] Includes perimeter fence construction (~$650k), permanent decontamination bay construction (~$300k), land purchase/compensation and initial legal/PR related site setup (~$2,000k), and miscellaneous site infrastructure like guard towers/roads (~$500k).
Initial Research And Lab Setup $2.2M
[#13] Secure chemical-analysis suite and instrumentation (lab buildout & analytical instruments) estimated at ~$2,250k.
Startup Estimate Note $0
[#25] Analyst's summary estimate (first-year $22M mid-range). This line is informational only and not added to totals.
🔄 Annual Recurring Costs Total: $16.0M/yr
Staff Wages $11.0M/yr
[#3, #4] Permanent on-site staffing: ~120 security staff (~$7,440k) and ~40 additional operational staff (~$3,600k) combined to ~$11,000k/yr (salaries + benefits + hazard premiums).
Research And Monitoring $2.6M/yr
[#10, #13, #14, #19, #21, #24] Sensor/network monitoring & operator costs (~$225k), laboratory running costs (~$300k), R&D program (~$1,500k/yr), data systems ops & cybersecurity (~$100k), environmental/ecological monitoring (~$125k) and long-term fellowship grants (~$400k).
Logistics And Transport $750K/yr
[#9, #12, #22] Vehicle fuel/maintenance (~$200k), robotics/drone operations & repairs (~$300k), and personnel travel/temporary housing/relocation (~$250k).
Medical And Contracts $500K/yr
[#8] Medevac, hospital contracts, on-site medic teams and post-exposure monitoring (~$500k/yr).
Training And Drills $350K/yr
[#16] Annual certification, refresher courses and simulation drills (~$350k/yr).
Facilities Maintenance $330K/yr
[#2, #7, #11, #23] Annual fence/site inspections & repairs (~$75k), wastewater treatment/DECON maintenance (~$30k), generator fuel/maintenance (~$150k), and site infrastructure upkeep (~$75k).
Supplies And Consumables $250K/yr
[#6, #15] Hazmat consumables and PPE replacement (~$150k/yr) and hazardous waste disposal contracts (~$100k/yr).
Cover Story And Legal $200K/yr
[#17] Ongoing PR, legal, land-lease management, NDAs, and community relations (~$200k/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $16.0M/yr
83.0% probability / year
Normal operating year with no major incidents; routine maintenance, staffing, R&D and monitoring only.
steady_operations routine_maintenance
🚨 Minor Incident $17.0M/yr
15.0% probability / year +$1.0M vs baseline
Localized containment incident requiring vehicle/response deployment, limited medical evacuations, repairs and short remediation.
perimeter_breach localized_exposure equipment_damage
🚨 Major Breach $24.0M/yr
2.0% probability / year +$8.0M vs baseline
Widespread containment failure requiring mass remediation, large-scale evacuation/medical response, legal and major equipment replacement.
large_scale_breach mass_casualties international_response
👥 Personnel 160 total
Role Count Notes
Security Officer / MTF Agent 120 [#3] 120 security personnel to maintain 30 personnel on perimeter 24/7 (shift coverage, leave and training).
Hazmat Technician 12 [#4] Hazmat technicians for decontamination and suit operations.
Engineer / Maintenance 8 [#4] Site engineers and maintenance staff for generators, vehicles, and infrastructure.
Medical Officer 4 [#4] On-site medics and trauma/stabilization personnel.
Administrative Staff 6 [#4] Administrative, logistics coordination and records personnel.
Logistics / Site Operations 10 [#4] Custodial, supply chain, vehicle operators and site ops personnel.
📋 Confidence Notes
Analyst notes provide many line-item estimates and mid-range figures, but several items (staffing mix, land costs in France, contingency sizing) have ±30% locality and scope uncertainty; reserves and incident probabilities are judgmental.
← SCP-1816 ↑ All SCPs SCP-1818 →