SCP-1857 Euclid ~ medium confidence
SCP-1857
Expected annual
$2.5M
One-time setup
$1.4M
Annual recurring
$2.5M
Personnel
20
One-time setup estimated at $1,425,000 for hermetic chamber, redundancy, and equipment; annual recurring operations approximately $2,484,000 driven primarily by personnel (security, memetics, cyber, medical), contingency, equipment maintenance, and ongoing research/monitoring.
🏗️ One-Time Capital Costs Total: $1.4M
Facilities $715K
[#1, #12, #17, #30] Dedicated hermetically sealed containment chamber (#1), quarantine/isolation suite build-out (#12), secure long-term evidence/sample storage one-time portion (#17). Projected-totals note referenced (#30).
Equipment $410K
[#3, #4, #6, #7, #18, #19, #25] Remote handling hardware/robotics (#3), indirect surveillance/imaging hardware (#4), digital containment gear/Faraday enclosure and isolation devices (#6), hardened forensic workstations (#7), redundant containment unit/spare chamber (#18), secure transport crate (#19), physical-security hardware (badge systems, mantrap, sensors) one-time build (#25).
Initial Research And Lab Setup $300K
[#5] Forensic CT purchase/on-site imaging capability (one-time purchase option) (#5).
🔄 Annual Recurring Costs Total: $2.5M/yr
Staff Wages $1.6M/yr
[#8, #9, #10, #14, #27] Cybersecurity/malware analysts and memetic specialists salaries (#8, #10), 24/7 security staffing (8–12 guards) (#9), on-call medical staff/nursing allocation (#14), administration/management overhead allocated as personnel (#27).
Contingency Fund $225K/yr
[#26, #30] Reserved contingency/emergency response fund for unplanned events (recommended 15–25% of operating budget). Projected-totals note referenced (#30).
Research And Monitoring $200K/yr
[#21] Research operating costs (experiment design, subject compensation, software development, IRB-equivalent overhead) (#21).
Facilities Maintenance $120K/yr
[#2, #12, #25, #28, #17] HVAC/HEPA/negative-pressure power & routine maintenance (#2), quarantine suite ongoing staffing & maintenance portion (#12), physical-security hardware maintenance (#25), long-term monitoring/replacement parts & sensor recalibration (#28), evidence/sample storage recurring maintenance/cataloging (#17).
Psychiatric Evaluations $104K/yr
[#11] Mandatory weekly psychiatric evaluations (contracted psychiatrists/psychologists, testing, record-keeping) for personnel involved (#11).
Cover Story And Legal $62K/yr
[#23] Legal, cover-story, public affairs, liaison and contracted counsel for leak management and permits (#23).
Supplies And Consumables $52K/yr
[#13, #15, #24] Class A amnestic stock replacement and administration supplies (#13), PPE/decon supplies and routine consumables (#15), waste disposal and controlled-drug destruction (#24).
Psychological Remediation $42K/yr
[#29] Psychological remediation, extended therapy, reintegration, relocation, retraining for affected staff (#29).
Logistics And Transport $30K/yr
[#19] Per-transfer secure convoy/transport costs averaged annually (secure transport transfers) (#19).
Forensic Imaging Contracts $30K/yr
[#5] Contracted forensic imaging (if CT not purchased) estimated annual cost for infrequent secure scans (#5).
Equipment Maintenance $28K/yr
[#3, #4, #6, #7] Maintenance and periodic replacement for remote handling hardware, surveillance systems/data storage, digital isolation gear replacements, and workstation licenses/maintenance (#3, #4, #6, #7).
Training And Drills $25K/yr
[#20] Regular tabletop and live drills, instructor costs, simulation resources for memetic breach response (#20).
It And Data Retention $10K/yr
[#22] IT logging, secure archives, off-site backups, audits, and encryption key escrow costs (#22).
Single Use Usb Consumables $5K/yr
[#16] Single-use connectors, specialized USB cabling and write-once test kits for safe handling (#16).
Cost Scenarios
📊 Baseline (baseline) $2.5M/yr
89.0% probability / year
Normal uneventful year with routine operations, scheduled research, and no major incidents.
no containment incidents routine research and maintenance
🚨 Minor Incident $2.6M/yr
10.0% probability / year +$100K vs baseline
Small containment or exposure event requiring targeted response (quarantine, limited amnestic use, repairs, increased legal/PR activity).
single personnel exposure limited equipment contamination increased psychiatric follow-up and limited amnestic use
🚨 Major Breach $3.5M/yr
1.0% probability / year +$1.0M vs baseline
Significant containment failure or memetic spread requiring mass amnestic deployment, emergency construction/containment replacement, legal exposure mitigation, and large-scale remediation.
containment breach affecting multiple personnel mass amnestic deployment urgent replacement of containment infrastructure
👥 Personnel 20 total
Role Count Notes
Security Officer / MTF Agent 10 24/7 physical security coverage (8–12 guards recommended) (#9).
Research Scientist / Memetics Specialist 3 Specialized memetics containment/research staff (2–4 recommended) (#10) involved in experiments and memetic protocols.
Cybersecurity / Malware Analyst 1 Malware/memetic analysis specialist to analyze 'cm13.exe' and operate air-gapped rigs (#8).
Medical Officer / Nurse 2 On-call medical staff and nursing allocation for acute comas, amnestic administration, and quarantine care (#14).
Engineer / Maintenance 1 Engineer/technician for robotics, HVAC, sensors, and equipment calibration/repairs (#3, #2, #28).
Administrative Staff 2 Program manager, recordkeepers, procurement and compliance overhead allocated to the project (#27).
Lab Technician 1 Hands-on technician for controlled experiments operating remote hardware under supervision (supports #3, #7, #21).
📋 Confidence Notes
Analyst notes provide detailed line items and ranges making cost categories well-identified, but site-specific choices (e.g., purchase vs contract CT), staffing mixes, and incident frequency are uncertain, so numeric estimates use midpoints and reasonable assumptions.
← SCP-1856 ↑ All SCPs SCP-1858 →