← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1861 Keter ~ medium confidence
SCP-1861
Expected annual
$28.1M
One-time setup
$64.8M
Annual recurring
$27.1M
Personnel
204
Initial capital expenditure is approximately $64.75M driven largely by building regional rapid-response outposts and optional aquatic containment R&D; ongoing annual operating costs are approximately $27.13M driven mainly by staff wages, misinformation/legal operations, and per-incident mobilization and logistics.
🏗️ One-Time Capital Costs Total: $64.8M
Facilities $25.5M
[#1, #8, #17, #21] Primary capital for regional rapid-response outposts (6–12; modeled as 8 at ~$3M each), plus central lab renovation groundwork and public-safety signage/fencing and secure archival racks.
Aquatic Containment R And D $20.0M
[#9] One-time R&D and facility construction estimate for attempting containment/observation wet chambers (large seawater tanks, pressure/chemistry control). High technical risk.
Equipment $7.3M
[#4, #5, #6, #7, #15, #18] Purchase of marine response craft, UAVs/drones, sensing buoy nodes, portable test kits and decontamination trailers, non-lethal capture gear, and communications terminals.
Contingency Reserve $5.0M
[#22] One-time contingency reserve seed fund for large-scale cover-ups or unexpected legal exposure (reserve portion).
Long Term Rd Seed $5.0M
[#23] Initial tranche for long-term R&D into neutralization/containment (oceanographic, memetic, anomalous physics investigations).
Initial Research And Lab Setup $1.9M
[#8, #20] Centralized forensic/research lab instrumentation, proteomics/pathology start-up equipment and initial data ingestion/archive costs.
🔄 Annual Recurring Costs Total: $27.1M/yr
Staff Wages $14.6M/yr
[#2, #3, #8, #25] Salaries and benefits for Task Force operators, medics, comms, maintenance, central lab staff, and liaison personnel (modeled for 8 regional centers).
Facilities Maintenance $2.5M/yr
[#2, #17, #21] Utilities, minor repairs, dock/berthing upkeep, local permits, and upkeep of public-safety infrastructure and secure archival facilities.
Cover Story And Legal $2.3M/yr
[#11, #12] Ongoing misinformation/media insertion budgets, routine legal/records processing overhead (declaring civilians dead, liaison with authorities).
Logistics And Transport $1.4M/yr
[#4, #5, #2] Marine craft and small-boat operations & maintenance, air-asset operating costs (charters/UAV ops), and general vehicle upkeep for outposts.
Next Of Kin Compensation $1.0M/yr
[#13] Annual budget pool for victim compensation, relocation, and witness protection to maintain cover stories and prevent leaks.
Per Incident Mobilization $900K/yr
[#19] Averaged rapid mobilization costs (teams, boats, aerial assets, temporary cordon, forensic sampling, misinformation surge) averaged across expected annual incidents.
Specialized Training $800K/yr
[#3, #14] Recruitment, ongoing specialized training (underwater operations, negotiation, biohazard response, cultural/linguistic specialists) and training program costs for regional centers.
Research And Monitoring $700K/yr
[#6, #8, #23] Ongoing central lab consumables, sensing-network data subscriptions, and baseline R&D program operating costs.
Cordon And Traffic Control $600K/yr
[#10, #19] Annual expected cost of on-scene cordons/traffic rerouting for average manifestation frequency (modeled for ~3 responses/year).
Supplies And Consumables $500K/yr
[#7, #16] Consumables for field test kits, mobile lab reagents, PPE, and routine decon/disposal supplies.
Intelligence And Analysis $500K/yr
[#20] Data science and historical-pattern analysis team (staff and compute) for prediction and occurrence analysis.
Biohazard Cleanup $300K/yr
[#16, #19] Annualized cost for biohazard cleanup and environmental remediation averaged over expected incidents.
Communications And Satellite $300K/yr
[#18] Secure satellite communications, imagery subscriptions, and leased lines for covert operations and pattern analysis.
Insurance Premiums $300K/yr
[#22] Ongoing premiums for shell-entity insurance/contingency coverage and liability mitigation.
Public Health Coordination $300K/yr
[#24] Standing coordination budget with public health and morgue services, and temporary morgue readiness averaged across incidents.
Records Security Maintenance $50K/yr
[#21] Annual maintenance, audits, and redaction processes for secure archival systems.
Non Lethal Equipment Maintenance $50K/yr
[#15] Replacement and maintenance budget for nets, restraints, barriers, and non-lethal capture equipment.
⚡ Cost Scenarios
📊 Baseline (baseline) $27.1M/yr
40.0% probability / year
Normal operational year with expected incident frequency covered by averaged recurring budgets (no extraordinary events).
regular_manifestations (2–4/year) no large urban/coastal catastrophe
🚨 Minor Incident $27.6M/yr
50.0% probability / year +$500K vs baseline
Year with one additional small-to-moderate unexpected manifestation requiring surge response above baseline averages.
unexpected local coastal manifestation single medium-scale urban response
🚨 Major Incident $30.1M/yr
8.0% probability / year +$3.0M vs baseline
Significant urban/coastal manifestation with multiple victims and extended operations requiring large mobilization and legal/cover-up expenditures.
large coastal/urban 5 km^2 event multiple civilian casualties and extended cordon
🚨 Catastrophic Breach $52.1M/yr
2.0% probability / year +$25.0M vs baseline
Major containment/cover-up failure with mass casualties, heavy legal exposure, international political fallout, and large-scale remediation.
multi-site simultaneous manifestations public exposure / cover-up failure
👥 Personnel 204 total
Role Count Notes
Security Officer / MTF Agent 112 [#3, #2] Task Force operators assigned to regional outposts (modeled as 8 outposts × ~14 operators).
Administrative Staff 48 [#2, #21] Local outpost administrative, permits, records processing and clerical support.
Engineer / Maintenance 16 [#2, #15] Outpost maintenance, boat/equipment technicians, facility upkeep.
Medical Officer 8 [#2, #24] On-call medical support and coordination with public health/morgue services.
Research Scientist 6 [#8, #23] Central lab scientists and R&D staff (proteomics, pathology, oceanographic research).
Local Government Liaison / Legal 8 [#12, #25] Liaison officers and legal/records staff to manage cover stories and interactions with municipal authorities.
Intelligence / Data Analyst 6 [#20] Historical-pattern analysis and predictive modeling team.
📋 Confidence Notes
Estimates are based on analyst ranges in notes and canonical containment procedures; ranges are wide for many line items (e.g., R&D, contingency reserves, vessel/air asset purchases) so totals are approximate and sensitive to assumptions about number of outposts and whether major R&D/facility programs proceed.
← SCP-1860 ↑ All SCPs SCP-1862 →