SCP-1883 Euclid ~ medium confidence
SCP-1883
Expected annual
$4.1M
One-time setup
$7.2M
Annual recurring
$4.0M
Personnel
11
First-year capital/setup costs are dominated by secure telecom/core and a recommended reputation contingency reserve; ongoing annual costs are driven by personnel (reverse-engineering, security, field teams) and D-class upkeep and response. Baseline annual recurrence is roughly $4.0M with significant upside for incidents.
🏗️ One-Time Capital Costs Total: $7.2M
Reputation Contingency Reserve $5.0M
[#24] Contingency reserve for mass-casualty compensation, long-term care, settlements and large clandestine remediation.
Equipment $650K
[#2, #5, #18] Dedicated private LTE/core and base-station hardware; initial forensic/hardware tools and initial comms-detection appliances (initial purchases and radio-engineering configuration).
Legal Pr Initial $500K
[#13] Initial payments, hush agreements, corporate contracts, and cover-business establishment costs (Sigma Computing & Programmatics support).
Exploit Procurement $350K
[#7] Initial contingency budget for acquiring or commissioning low-level exploits / red-team contractors.
Corporate Liaison $200K
[#14] One-time payments/contracts for carriers/manufacturers to cooperate, report copies, or provide emergency removal channels.
International Investigation $200K
[#19] Initial international travel, undercover hires, foreign legal counsel and investigative ops startup costs.
It Security Hardening Initial $100K
[#23] Initial air-gap/hardening purchases, privileged-access systems, monitoring tooling and insider-threat mitigation hardware/software.
Initial Research And Lab Setup $75K
[#5] Bench buildout, sandbox infrastructure, test rigs and lab shelving specific to mobile malware/reverse-engineering initial setup.
Training And Sop Initial $60K
[#22] One-time development of SOPs, Ludd Directive training materials, instructor fees and initial staff training sessions.
Facilities $50K
[#1] Shielded cabinet / Faraday/fireproof storage, environmental controls, smoke suppression and tamper detection build/mod costs.
Devices Procurement $25K
[#4] Locked-down test pool of ~30 phones and ruggedized spares / evidence tags.
Chain Of Custody Storage $20K
[#16] Secure digital vaulting, physical evidence boxes, encryption KM initial setup and archival hardware purchases.
🔄 Annual Recurring Costs Total: $4.0M/yr
Staff Wages $900K/yr
[#6, #10] Salaries and benefits for reverse-engineering/malware research team and additional site security guards included in baseline wage pool.
D Class Upkeep $800K/yr
[#9] Housing, food, medical care and guard overhead for 10–20 D-class regularly used in tests (conservative mid-range).
Eradication Program $500K/yr
[#25] Ongoing budget for multi-year global detection, vendor collaboration and blacklisting campaigns to locate and remove extant copies.
Medical Response Contingency $300K/yr
[#11] Annual reserve for emergency medevac, surgeries and rehabilitation for severe self-harm incidents.
Field Recovery And Containment $300K/yr
[#15] Recurring costs for field teams (agents salaries portion, vehicle leases, fuel, comms, per-diem and equipment operations).
Secure Destruction $300K/yr
[#17] Costs for secure physical destruction, hazardous e-waste disposal and documented chain-of-destruction for devices (per-device recurring disposal costs aggregated).
Research And Monitoring $200K/yr
[#20] Behavioral research team, sociological modeling, data costs and ongoing study of social propagation dynamics.
Amnestic And Coverup Medical $200K/yr
[#12] Ongoing costs for medical amnestic administration, nursing and recovery ward upkeep when treating/correcting exposed civilians.
Supplies And Consumables $100K/yr
[#8] D-class test consumables, per-test replacement phones/batteries, PPE, medical disposables and procedural consumables.
Cover Story And Legal $100K/yr
[#13] Ongoing retainer for legal defense, PR messaging and small-scale cover operations.
Communications Monitoring $100K/yr
[#18] Ongoing tuning, alerts, carrier-side signature scanning and operations for network/detection tooling.
Network Operation $60K/yr
[#3] Recurring carrier/backhaul/IP transit, private core operations, SIM management and VLAN/IP transit fees.
Staff Medical Monitoring $40K/yr
[#21] Annual screening, counseling and medical oversight costs for staff exposed during tests or recoveries.
It Security Ops $30K/yr
[#23] Ongoing operations costs for insider-threat monitoring, backups and security admin.
Software Licenses $25K/yr
[#5] Annual licenses and maintenance fees for mobile forensic tooling and specialized analysis software (Cellebrite-level license band).
Training And Sop Refresh $15K/yr
[#22] Recurring refresher training, drills and SOP updates.
Facilities Maintenance $10K/yr
[#1] Recurring maintenance of Faraday/secure cabinets, environmental controls and physical site upkeep.
Chain Of Custody Maintenance $5K/yr
[#16] Ongoing storage maintenance, secure logging and archival upkeep.
Logistics And Transport $0/yr
Testing Supplies $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $4.0M/yr
89.0% probability / year
Normal year with containment and monitoring operating without major incidents.
no_major_outbreak routine_testing steady_field_recovery
🚨 Minor Incident $4.5M/yr
10.0% probability / year +$490K vs baseline
Localized cluster of civilian infections or a small breach requiring medical response and increased field operations.
localized_spread small_cluster_injuries increased_field_recovery
🚨 Major Breach $12.0M/yr
1.0% probability / year +$8.0M vs baseline
Widespread public spread or mass-injury event requiring large-scale medical, legal and eradication responses.
mass_exposure high_profile_media_exposure large_scale_medical_treatment
👥 Personnel 11 total
Role Count Notes
Research Scientist / Reverse Engineer 4 [#6] Full-time malware/reverse-engineering team (4 FTE) covered by staff_wages.
Security Officer / MTF Agent 6 [#10] Additional site guards/specialized security staff included in staff_wages estimate.
Site Director / Executive Staff 1 General site/executive oversight included in staff_wages pool.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges but many values depend on uncertain epidemiology, scale of public spread and classified contingency choices (reputation reserve). Estimates are mid-range aggregates rather than empirically measured costs.
← SCP-1882 ↑ All SCPs SCP-1884 →