SCP-1957 Euclid ~ medium confidence
SCP-1957
Expected annual
$3.1M
One-time setup
$6.5M
Annual recurring
$3.1M
Personnel
17
One-time capital outlays (containment lockers, waterproofing, HVAC/generator and equipment) total several million USD, dominated by a multi-million contingency reserve; recurring annual costs (staffing, R&D, maintenance, monitoring and compliance) are roughly $3.05M per year, with major incident response reserves able to push costs much higher.
🏗️ One-Time Capital Costs Total: $6.5M
Contingency Reserve $4.0M
[#20, #21, #28, #29] Large contingency / reserve fund for hazardous waste surges, demolition/cleanup operations, insurance/indemnity and community remediation (budgeted as a centralized one‑time reserve).
Facilities $1.6M
[#1, #4, #10, #15, #23, #30] Vacuum‑sealed containment locker room construction and waterproofing, secondary containment and room modifications, decontamination/washdown shower installation, autopsy suite upgrade, initial environmental monitoring deployment and initial archiving cold‑storage setup.
Equipment $935K
[#2, #3, #5, #6, #8, #9, #11, #24] Industrial vacuum pumps and backups, humidity sensors and alarm integration, redundant generators/UPS, HVAC/DEHUM hardware, personnel screening station equipment (microscope/roller/UV/centrifuge), initial PPE kits, secure transport vehicle & sealed canisters, initial IT infrastructure setup.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $3.1M/yr
Staff Wages $1.5M/yr
[#7, #8, #13, #14, #17] Salaries and benefits for research staff, containment/screening technicians, medical staff and site security included here (estimates derived from analyst note salary ranges).
Research And Monitoring $700K/yr
[#16, #17, #19, #23] Ongoing analytical access (core‑facility usage), funded research staff projects, dedicated neutralization R&D program, and recurring environmental sampling/analysis.
Cover Story And Legal $200K/yr
[#22] Annual budget for public health cover story, legal retainers, misinformation mitigation and routine legal/PR contingency.
Field Containment Team $150K/yr
[#12] On‑call HazMat/containment strike team standing costs: training, equipment and on‑call compensation.
Supplies And Consumables $146K/yr
[#8, #9, #18, #20, #27, #30] Consumables for screening (swabs, adhesives), PPE laundering & replacement, laboratory consumables/reagents, baseline hazardous waste disposal, small parts (seals/gaskets), and archival consumables/storage upkeep.
Facilities Maintenance $132K/yr
[#2, #3, #5, #6, #10, #24] Ongoing vacuum pump maintenance/overhaul, humidity sensor calibration, generator fuel/testing/maintenance, HVAC energy and service, decontamination system operation, and IT/cybersecurity maintenance.
Mortuary Operations $80K/yr
[#15] Mortuary operations and refrigerated storage / forensic handling for potential fatalities.
Psychological Counseling $70K/yr
[#25] Counseling and behavioral mitigation programs for staff and affected subjects (therapy, medication trials, program administration).
Training And Sops $45K/yr
[#26] Annual SOP development, compliance audits, drills and refresher training for containment personnel.
Logistics And Transport $40K/yr
[#11] Transport operations, vehicle operating costs and secure transfer logistics.
Cost Scenarios
📊 Baseline (baseline) $3.1M/yr
88.0% probability / year
Normal year with steady containment, routine R&D and no major incidents.
routine maintenance scheduled R&D activity no containment breach
🚨 Minor Incident $3.1M/yr
8.0% probability / year +$50K vs baseline
Small containment breach or equipment failure requiring targeted repairs, extra disposal and short operational surge.
localized vacuum failure minor humidity breach small disposal event
🚨 Major Breach $3.6M/yr
3.0% probability / year +$500K vs baseline
Significant growth/escape affecting buildings or vehicles requiring heavy equipment, extended disposal and legal/cover operations.
multiple instance growth localized urban attraction property destruction requiring demolition
🚨 Catastrophic Breach $8.1M/yr
1.0% probability / year +$5.0M vs baseline
Municipal‑scale outbreak with mass casualties and long‑term remediation/relocation costs.
large public water exposure rapid instance proliferation mass casualties / infrastructure collapse
👥 Personnel 17 total
Role Count Notes
Research Staff 5 [#17, #16] Principal investigators, research scientists and technicians funded to run neutralization and growth‑dynamic studies (salary portion included in staff_wages).
Containment Technician 2 [#7, #8] Technicians performing daily moisture inspections and operating the screening station (includes 1 FTE screening technician and an additional containment tech).
Security Officer / MTF Agent 6 [#13] Site‑77 guards assigned to the containment area (24/7 coverage; salary estimate from analyst note).
Medical Officer 2 [#14] On‑site medical staff for screening, monitoring and basic treatment of exposed personnel.
Engineer / Maintenance 1 [#5, #6] Facility engineer/maintenance staff responsible for HVAC, generators, vacuum systems and routine technical maintenance.
Administrative Staff 1 [#24, #26] Site administrative/coordinator role covering documentation, SOP administration and liaison for training/compliance.
📋 Confidence Notes
Analyst notes provide detailed line items enabling a reasoned estimate, but major uncertainties remain around instrumentation purchase vs. core access, the appropriate size of contingency reserves, and event probabilities for anomalous growth; these produce moderate confidence rather than high.
← SCP-1956 ↑ All SCPs SCP-1958 →