← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1983 Keter ~ medium confidence
SCP-1983
Expected annual
$6.4M
One-time setup
$6.5M
Annual recurring
$6.2M
Personnel
37
Estimated up-front capital to establish Outpost 54 and containment infrastructure is approximately $6.5M one-time; recurring annual costs are roughly $6.23M driven primarily by staffed security, specialized silver ammunition, research/lab operations, and secrecy/legal overhead.
🏗️ One-Time Capital Costs Total: $6.5M
Facilities $3.9M
[#1, #2, #3, #8, #13] Land acquisition, access roads and grading, construction of Outpost 54 (disguised chemical plant, barracks, offices), perimeter hardening, training facility setup, and initial fire-suppression/thermal-control structural work.
Equipment $1.2M
[#7, #11, #12, #16] Secure ammunition vault and TEMPEST-proof controls, remote observation CCTVs/drones/sensors procurement, robotic manipulators/remote engagement rigs, and armored vehicle purchase.
Initial Research And Lab Setup $1.0M
[#9] BSL-capable anomalous biology lab build-out (negative-pressure suites, autoclaves, instrumentation) and initial laboratory infrastructure.
Archival And Nd Initial $200K
[#26] Initial costs for witness relocation/cover identities, false documentation and archival/secrecy/legal setup (one-time components).
Recruitment And Vetting Setup $125K
[#5] One-time recruitment, faith-screening program setup, background contracting and chaplaincy onboarding costs.
Cover Story Setup $50K
[#17] One-time setup for fake company registration, initial legal/PR materials, and cover payroll provisioning.
Silver Initial Sourcing $50K
[#27] Initial discrete sourcing/security costs for acquiring silver or silver-alloy projectiles and secure storage setup.
🔄 Annual Recurring Costs Total: $6.2M/yr
Staff Wages $3.0M/yr
[#4, #5, #8, #9, #22, #23] Salaries and benefits for 24/7 security (MTF-level guards), research scientists/technicians, instructors, chaplain/religious support, and on-site administrative/command staff.
Supplies And Consumables $700K/yr
[#6] Specialized silver or silver-tipped ammunition procurement and expendable small consumables tied to engagement/training.
Research And Monitoring $700K/yr
[#9, #10, #11] Ongoing lab consumables, instrumentation maintenance, long-term scientific studies and remote monitoring data collection/analysis.
Logistics And Transport $500K/yr
[#16, #20] Helicopter/airlift contract costs, armored vehicle maintenance/fuel, secure transport of silver shipments, and routine supply runs.
Cover Story And Legal $300K/yr
[#17, #26] Ongoing legal counsel, PR/cover-story maintenance, local compliance reporting, and recurring costs for cover personnel/stipends.
Facilities Maintenance $150K/yr
[#19] Ongoing utilities, generator fuel, HVAC, HVAC/HVAC maintenance, groundskeeping, snow removal, septic and building repairs.
Insurance And Shielding $150K/yr
[#18] Insurance, liability shielding, shell-corporation accounting overhead and classified financial concealment costs.
Medical And Casualty Management $100K/yr
[#15] Medevac contracts, trauma care standby, replacement recruitment/training support and counseling non-salary costs.
Contingency Reserve $100K/yr
[#24] Annual provisioning for initial rapid-response mobilization and staging prior to escalation (kept as reserve for on-demand large operations).
Silver Hedging $100K/yr
[#27] Market-risk premium, discrete sourcing overhead and hedging/security for silver procurement.
Red Team Tests $75K/yr
[#25] Third-party audits, penetration tests, and procedural red-team exercises.
Robotics Maintenance $60K/yr
[#12] Maintenance and service contracts for remote manipulators and firing rigs.
Hazmat Cleanup $60K/yr
[#14] Annual budget for sulfur-residue handling, PPE replacement, respirators, industrial vacuuming and environmental remediation.
Sensors Maintenance $50K/yr
[#11] Maintenance, licensing and service for multispectral CCTV, thermal imaging, seismic and EM detection systems.
Training Program $50K/yr
[#8] Recurring instructor/course costs, facilities operations (non-ammo consumables) and ritual/prayer training upkeep.
Psychological Support Services $50K/yr
[#5, #22] Ongoing counseling, chaplaincy monitoring, retention programs and sincerity-screening follow-ups.
Ammo Storage And Inventory Control $30K/yr
[#7] Inventory auditing, tamper detection, secure vault maintenance and insurance for valuable silver ammunition.
Waste Management $30K/yr
[#21] Incineration/autoclave costs, hazardous waste disposal for biological remains and contaminated PPE.
Fire Suppression Maintenance $25K/yr
[#13] Maintenance and periodic testing of automatic suppression and active cooling systems.
⚡ Cost Scenarios
📊 Baseline (baseline) $6.2M/yr
83.0% probability / year
Normal year with continuous containment, routine training and scheduled research; no major incidents.
no breach standard staffing levels routine research
🚨 Minor Incident $6.6M/yr
15.0% probability / year +$350K vs baseline
Localized engagement or small breach causing casualties, increased hazmat cleanup, ammo resupply and temporary overtime/medical spikes.
single-site incursion 1-3 casualties extra ammo usage and cleanup
🚨 Major Mobilization $10.2M/yr
2.0% probability / year +$4.0M vs baseline
Containment failure escalation requiring broad MTF mobilization, extended quarantine, large-scale resupply of silver munitions and possible national assets.
multi-site proliferation mass-casualty event extended cordon and national assets invoked
👥 Personnel 37 total
Role Count Notes
Security Officer / MTF Agent 20 [#4] 24/7 armed perimeter and front-door watch staffing (three shifts, relief and overtime).
Research Scientist 3 [#9, #10] Senior scientists and pathologists supporting anomalous biology studies.
Research Technician / Lab Staff 4 [#9] Lab technicians for BSL handling, sample processing and routine maintenance.
Administrative Staff 3 [#17, #23] On-site command/admin, HR, classified records and cover-story payroll management.
Instructor / Training Officer 2 [#8] Firearms qualification/instructor staff for ritual/prayer engagement training.
Medical Officer 1 [#15] On-call medical/trauma lead for immediate casualty treatment.
Engineer / Maintenance 2 [#13, #16] Facilities, HVAC, generators, robotics and vehicle maintenance.
Armorer / Weapons Technician 1 [#6, #7] Ammunition hand-loading, inspection and secure storage control for silver munitions.
Chaplain / Religious Support 1 [#5, #22] Chaplaincy and sincerity-monitoring for prayer requirement and staff counseling.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling mid-confidence estimates; uncertainty remains in ammunition burn rates, incident frequency/severity and anomalous behavior, so costs—especially scenario probabilities—carry meaningful variance.
← SCP-1982 ↑ All SCPs SCP-1984 →