SCP-1999 Euclid ~ medium confidence
SCP-1999
Expected annual
$4.9M
One-time setup
$1.5M
Annual recurring
$4.7M
Personnel
22
Initial one-time startup costs are modest (~$1.5M) driven by facility fit-out, vehicles and surveillance/forensics equipment; recurring annual operations are substantial (~$4.6M) driven by MTF/security wages, leases, conservators, legal/PR, and contingency reserves.
🏗️ One-Time Capital Costs Total: $1.5M
Facilities $850K
[#1] Climate-controlled, alarmed vault fit-out, shelving, environmental controls, RFID, CCTV tie-in and fire suppression for artifact storage.
Equipment $260K
[#3, #23] Two purpose-fitted cargo vans and outfitting plus evidence photography/multispectral imaging hardware.
Surveillance Installation $170K
[#13] One-time discrete camera/motion sensor/spectral-imaging installs across partner museums (~20 institutions).
Initial Research And Lab Setup $62K
[#12] One-time development/customization of archival/IT inventory and chain-of-custody software.
Museum Liaison Setup $50K
[#7] One-time legal/administrative setup costs for MOUs, drafting, and initial cooperative agreement setup with museums.
Specialized Conservator Development $48K
[#21] Development costs for conservator protocols and pilot restorations specific to ballpoint/felt-tip inks.
Archival Storage Setup $30K
[#24] One-time purchase of special shelving/initial insurance increment for exemplar storage.
Crates And Handling Stock $28K
[#9] Initial stock of museum-grade crates, custom mounts, packing foam and specialist handling equipment.
Forensic Database Setup $20K
[#16] One-time setup of handwriting/ink sample database and inter-lab collaboration infrastructure.
🔄 Annual Recurring Costs Total: $4.7M/yr
Staff Wages $2.1M/yr
[#5, #6, #11] Salaries, benefits, overtime for MTF detachment (operatives & team leads), contracted/on-call museum guards, and 1–2 forensic chemists/analysts (fully-loaded).
Emergency Contingency Fund $625K/yr
[#20] Rapid-access reserves for major incidents (mass vandalism, high-profile damage, urgent relocations, large PR/legal response).
Cover Story And Legal $550K/yr
[#7, #17] Recurring stipends/agreements with museums plus PR, legal counsel, hush payments and cover-up fund to manage disclosures.
Facilities Maintenance $350K/yr
[#2] Annual lease/rent for warehouse/vault within Manhattan 15km radius or nearby transport corridor.
Conservation And Restoration $175K/yr
[#8] Budget for professional conservators and restorations (several incidents and one high-value restoration annually).
Investigation And Field Ops $175K/yr
[#15] Covert investigations, informant payments, travel, surveillance equipment and undercover operations into collectives and origins.
Surveillance Monitoring $125K/yr
[#13] Monitoring/operator costs for museum surveillance feeds and operator review.
Social And Physical Monitoring $120K/yr
[#14] Geospatial analysis, social-media scraping, tips collection and analyst salaries for 15km Manhattan zone monitoring.
It Security And Opsec $85K/yr
[#25] Secure servers, encryption, air-gapped backups, audits and counterintelligence measures for SCP-1999 data.
Academic Collaboration $55K/yr
[#28] Grants and collaborations with historians, paleographers, and international archive research.
Research And Monitoring $50K/yr
[#10] Forensic ink/handwriting analyses (chromatography, mass-spec, handwriting analysis) and routine sampling budget.
Crates And Packaging And Handlers $40K/yr
[#9] Annual consumables and specialist art-handler fees for transport of fragile pieces.
Logistics And Transport $35K/yr
[#4] Fuel, maintenance, insurance, permits, tolls and vehicle operating costs for response/transport vehicles.
Deescalation And Medical Support $35K/yr
[#29] On-call medics and trained de-escalators during seizures to manage distressed subjects.
Incident Response Training $30K/yr
[#18] Regular drills with museum partners, instructors, venue costs, and training materials.
Permits And Local Liaison $28K/yr
[#26] Permits, municipal coordination fees, police/fire liaison and mitigation of local government friction.
Annual Audit And Review $25K/yr
[#30] Independent annual audit of containment program, cost review, and SOP evaluation.
Specialized Conservator Consults $20K/yr
[#21] Per-treatment consults and contracted conservator fees for specialized ink removal techniques.
Psychological Support $18K/yr
[#19] Counseling and mental-health services for affected museum staff and subjects.
Small Item Replacement $18K/yr
[#22] Replacement/recompense budget for low-value personal items affected to avoid complaints/litigation.
Chain Of Custody Hosting $15K/yr
[#12] Hosting, maintenance and annual support for archival/chain-of-custody system.
Archival Storage Maintenance $15K/yr
[#24] Recurring insurance increment and periodic condition checks for retained exemplar items.
Supplies And Consumables $12K/yr
[#27] Gloves, masks, tags, evidence bags, batteries, portable lights, and other expendables.
Forensics Database Subscription $12K/yr
[#16] Ongoing subscriptions/access fees for handwriting/ink databases and inter-lab exchanges.
Cost Scenarios
📊 Baseline (baseline) $4.7M/yr
38.0% probability / year
Normal operational year with routine monitoring, scheduled inspections, and no large-scale incidents beyond ordinary recurring activity.
routine_vandalism_recovery scheduled_restorations no_major_public_exposure
🚨 Minor Incident $4.8M/yr
50.0% probability / year +$80K vs baseline
Single higher-cost incident (e.g., a medium-value artifact damaged requiring emergency conservation, extra MTF overtime and localized PR/legal response).
single_high-value_restoration extra_MTF_overtime localized_PR_response
🚨 Major Incident $5.8M/yr
10.0% probability / year +$1.1M vs baseline
Multi-object vandalism or high-profile damage requiring emergency relocation, large-scale restorations, sustained PR/legal campaign and significant contingency drawdown.
mass_vandalism high_profile_media_exposure multiple_high_value_restorations
🚨 Catastrophic Breach $9.6M/yr
2.0% probability / year +$4.9M vs baseline
Widespread public exposure or coordinated large-scale vandalism across multiple institutions leading to intense legal, PR, conservation and relocation costs.
public_disclosure simultaneous_multi-site_incidents loss_of_museum_cooperation
👥 Personnel 22 total
Role Count Notes
Security Officer / MTF Agent 12 [#5] 8–12 operatives plus team leads for MTF Iota-9 detachment responsible for inspections, seizures and security.
Security Officer / Contract Guard 8 [#6] On-call/contracted museum guards paid for perimeter, removals, and public control; treated as equivalent FTEs in wage totals.
Research Scientist 2 [#11] 1–2 forensic chemists/analysts covering ink analysis, lab time, and instrument maintenance.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges enabling mid-range point estimates, but many recurring costs and incident frequencies are uncertain and incident severity is unpredictable.
← SCP-1998 ↑ All SCPs SCP-2000 →