SCP-2007 Keter ~ medium confidence
SCP-2007
Expected annual
$410.1M
One-time setup
$1.1B
Annual recurring
$404.7M
Personnel
1427
One-time setup and capital (receivers, vehicles, bases, research & contingency reserves) are ~ $1.09B; recurring annual operations (MTF payroll, maintenance, liaison, cover operations, research) are ~ $405M/yr, driven mainly by MTF payroll, vehicle/airlift maintenance, and covert/cover operations.
🏗️ One-Time Capital Costs Total: $1.1B
Contingency Reserve $500.0M
[#28] Strategic catastrophic response reserve recommended for mass activation / global interventions.
Equipment $307.7M
[#1, #10, #11, #13, #19] Global receiver hardware and site enclosures, MTF equipment/PPE kits, vehicles/airlift capital, Procedure Lambda‑Aleph devices, initial classified/file protection hardware/software.
Facilities $99.5M
[#2, #3, #4, #12, #15, #21] Site development/permitting, local power/infrastructure setup, data center build, rapid‑response base construction, recovery/rotation center outfitting, cross‑containment facility upgrades.
Mtf Training Onboarding $46.8M
[#9] One-time training/onboarding for MTF‑Aleph operatives (27.5M–66M range in notes).
Initial Research And Lab Setup $36.0M
[#6, #14, #20] Automated decryption/ML R&D and tooling, amnestic production/cold‑chain lab setup, initial research lab buildouts for SCP‑2007 study.
Cover Story Seed $30.0M
[#23] One-time seed funding for cover-story/media/legal contingency funds.
Worker Compensation Reserve $30.0M
[#16] One-time reserve fund for long‑term disability/compensation claims.
Munitions And Demolition Capability $27.5M
[#17] One-time purchase/training for sterilization/bombardment capability and ordnance reserve.
Covert Presence Setup $12.5M
[#22] One-time setup for embassy covers, front companies, safehouses and local offices.
Training Development $3.0M
[#27] Initial curriculum/dev for drills, Lambda‑Aleph simulations and memetic safety training.
Cybersecurity Initial $1.9M
[#7] Initial cybersecurity/hardened access controls and classified storage integration (BEITHOS‑HARTMAN integration).
🔄 Annual Recurring Costs Total: $404.7M/yr
Staff Wages $210.8M/yr
[#8, #9, #16] 24/7 monitoring & analysts (25–40 FTE), MTF‑Aleph operatives payroll (1,100–1,650 operatives), psychological support staff — fully burdened payroll.
Administrative Overhead $36.8M/yr
[#30] Misc administrative overhead (procurement, HR, finance, IT) estimated as ~10% of recurring operational subtotal.
Logistics And Transport $36.0M/yr
[#11, #24] Vehicle/airlift maintenance, pilots/mechanics, recurring travel, emergency medevac and logistics.
Facilities Maintenance $30.6M/yr
[#3, #4, #12, #15, #21, #26] Data center ops, remote site power maintenance, rapid‑response base operations, recovery center operations, cross‑containment operating costs, energy.
Cover Story And Legal $30.0M/yr
[#23] Ongoing cover operations, information ops, legal contingency and media manipulation budgets.
Covert Liaison $20.0M/yr
[#22] Global liaison & covert presence recurring costs (embassy covers, safehouses, local contractors).
Research And Monitoring $13.5M/yr
[#6, #20] Automated decryption/ML pipeline maintenance and operational research program recurring costs.
Supplies And Consumables $11.2M/yr
[#10, #13, #14, #18, #25] MTF kit replacements/consumables, Procedure Lambda‑Aleph consumables/calibration, amnestic supplies & disposal, hazardous material disposal contracts, receiver spare parts/redundancy.
Classified File Protection $5.0M/yr
[#19] Ongoing classified file protection staff, secure document systems, memetic engineering updates.
Training And Exercises $5.0M/yr
[#27] Recurring training, drills, Lambda‑Aleph simulations, and readiness exercises.
Sterilization And Munitions Maintenance $2.8M/yr
[#17] Recurring readiness, munitions maintenance and ordnance handling capability costs.
Compliance And Audit $1.2M/yr
[#29] Internal review teams, memetic safety auditors and oversight activities.
Communications And Bandwidth $1.1M/yr
[#5] Site uplinks, satellite links and 314 always‑on encrypted channels bandwidth costs.
Cybersecurity $625K/yr
[#7] Ongoing cybersecurity, audits and classified storage maintenance (BEITHOS‑HARTMAN upkeep).
Cost Scenarios
📊 Baseline (baseline) $404.7M/yr
92.0% probability / year
Normal operational year with no major incidents; standard monitoring, rotations, research, maintenance and cover operations only.
routine_detections scheduled_training_and_maintenance regular_rotations
🚨 Minor Incident $424.7M/yr
6.0% probability / year +$20.0M vs baseline
Localized activation requiring multiple MTF responses, limited vehicle/airlift surge, extra travel and replacement equipment.
localized_activation failed_Lambda_Aleph_attempt equipment_replacement
🚨 Major Breach $604.7M/yr
1.0% probability / year +$200.0M vs baseline
Widespread or coordinated activations requiring extended operations, significant equipment losses, major sterilization in urban area and elevated cover operations.
multi-site_activation loss_of_MTF_subunit large_scale_sterilization
🚨 Catastrophic Breach $1.1B/yr
0.2% probability / year +$700.0M vs baseline
Mass activation or failure of detection grid requiring drawdown of contingency reserve, national/multi‑national sterilization, emergency research acceleration and global cover-up.
mass_activation detection_grid_failure population_scale_intervention
🚨 Political Exposure $504.7M/yr
0.8% probability / year +$100.0M vs baseline
Leak or political discovery forcing extended cover operations, legal defense, increased liaison costs and potential reparations.
media_exposure diplomatic_incident legal_litigation
👥 Personnel 1427 total
Role Count Notes
Security Officer / MTF Agent 1375 [#9] MTF‑Aleph operatives (assumes ~1,375 operatives within 1,100–1,650 range; payroll included in staff_wages).
Research / Data Analysts / Operators 32 [#8] 24/7 monitoring & analysis staffing (assumes ~32 FTEs within 25–40 range; payroll included in staff_wages).
Psychological Support / Medical Officer 20 [#16] Psychological support and long‑term health monitoring staff (headcount estimated to match recurring budget for psychological services included in staff_wages).
📋 Confidence Notes
Analyst notes provide detailed line items and ranges; however many items have wide ranges (esp. MTF size, vehicles/airlift procurement, cover operations and contingency), so point estimates are moderate‑confidence but subject to large variance.
← SCP-2006 ↑ All SCPs SCP-2008 →