SCP-2030 Keter ~ medium confidence
SCP-2030
Expected annual
$8.1M
One-time setup
$9.6M
Annual recurring
$7.9M
Personnel
8
First-year one-time costs are approximately $9,602,500 driven by international task-force surge, emergency reserve and tactical/archival procurements; recurring annual costs are approximately $7,790,000 driven by intelligence operations, covert payments, forensic casework, hosting and staffing.
🏗️ One-Time Capital Costs Total: $9.6M
International Task Force Initial $3.5M
[#14] Initial concentrated international investigative surge (operatives, imagery, wiretaps, travel).
Emergency Reserve Fund $3.0M
[#24] Rapid-response contingency fund to be maintained for large outbreaks/raids.
Equipment $1.9M
[#3, #8, #25] Redundant archival storage hardware, field-retrieval vehicles/equipment, tactical raid equipment procurement.
Software Development And Ml Training $750K
[#1] Development, ML training/tuning, crawling/scraping and QA for LAUGHSTOP (Delta-09).
Facilities $175K
[#17] Secure viewing suite construction (Faraday-cage AV room).
Initial Research And Lab Setup $115K
[#7] Forensic video analysis lab initial workstations and instrumentation.
Training Program $75K
[#23] Initial training program for moderators, field agents and legal staff.
Canonical Archive $62K
[#28] Purchase/setup cost for long-term air-gapped canonical copy.
Redundant Archival Storage Initial Hardware $0
[]
🔄 Annual Recurring Costs Total: $7.9M/yr
Intel Operations $1.0M/yr
[#15] Ongoing intelligence, OSINT monitoring, informants and datamine subscriptions.
Forensic Exhumations And Autopsies $875K/yr
[#13] Forensic exhumations, autopsies, DNA sequencing and toxicology caseload-dependent costs.
Staff Wages $775K/yr
[#4, #5, #6] Aggregate wages for LAUGHSTOP engineers/maintenance, Level-2 bot-check personnel, and IT/SOC staff.
Covert Payments $600K/yr
[#10] Discreet payments to insiders, kiosk operators, platform staff, influencers (discretionary budget).
Coverups And Diplomacy $600K/yr
[#16] Covert records alteration, liaison funds, forgeries and diplomatic/legal cover budgets.
Ethical Compensation Fund $550K/yr
[#32] Compensation and settlement budget to quietly resolve civilian inquiries and claims.
Covert Travel And Logistics $500K/yr
[#26] Cross-jurisdictional travel, safe-houses, false identities and covert logistics support.
Legal Operations $375K/yr
[#9] Contracted takedown/legal operations, retainers and routine filings (includes some in-house legal staffing).
Media Purchase And Destruction $300K/yr
[#11] Purchase and controlled destruction of suspect physical media (buybacks and secure destruction).
Public Relations And Misinformation $300K/yr
[#22] PR, misinformation and public-facing cover operations, corrections and planted narratives.
Cybersecurity $200K/yr
[#19] Hardening, audits, DDoS protection and SOC tooling to protect LAUGHSTOP and repositories.
Tactical Equipment Maintenance $200K/yr
[#25] Maintenance and refresh for special-ops / tactical gear.
Field Retrieval Operations $185K/yr
[#8] Ongoing vehicle/fuel/per-diem and mission costs for physical media recovery.
Server And Cloud Costs $170K/yr
[#2] Server farm, bandwidth and cloud costs for continuous crawlers, ingestion, transcoding and hashing.
Community Outreach And Monitoring $162K/yr
[#30] Covert monitoring and outreach to fan/collector communities, seeded agents and forum monitoring.
Medical Monitoring And Counseling $150K/yr
[#18] Psychological and medical monitoring, counseling and trauma treatment for exposed staff.
Collector Acquisitions $150K/yr
[#21] Purchasing archival media from collectors and rental inventories to find pre-2012 instances.
Insurance And Legal Contingency $150K/yr
[#27] Legal insurance, settlements, indemnities and contingency for accidental exposure.
Specialized Research $125K/yr
[#31] Research into YWTGTHFT, forensic linguistics and production pattern analysis.
Secure Evidence Storage $112K/yr
[#12] Vaults, evidence lockers, clerical chain-of-custody administration and logging.
Supplies And Consumables $100K/yr
[#29] Consumables, replacement hardware, depreciation (drives, cables, evidence bags, batteries).
Consumables And Replacement $100K/yr
[#29] Regular replacement hard drives, spares and consumables.
Honeypots And Controlled Distribution $62K/yr
[#20] Honeypots, decoy uploads and controlled seeding for research and trapping distributors.
Archival Storage Maintenance $55K/yr
[#3] Offsite/cold backup expansion and maintenance.
Forensic Licenses And Support $45K/yr
[#7] Software licenses and support for forensic suites and analysis tools.
Training Refreshers $32K/yr
[#23] Annual refresher training for staff, moderators, legal and field agents.
Facilities Maintenance $10K/yr
[#17] Secure viewing suite maintenance.
Canonical Archive Storage $5K/yr
[#28] Ongoing storage cost for the air-gapped canonical copy.
Research And Monitoring $0/yr
[]
Logistics And Transport $0/yr
[]
Cover Story And Legal $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $7.9M/yr
82.0% probability / year
Normal year with steady containment operations and no major incidents.
routine detections regular takedowns ongoing intelligence and maintenance
🚨 Minor Incident $8.3M/yr
15.0% probability / year +$400K vs baseline
Localized spike in manifestations requiring extra takedowns, field recoveries and forensic work.
sudden reposting wave clustered local manifestations
🚨 Major Breach $13.8M/yr
2.0% probability / year +$5.9M vs baseline
Discovery of physical production studio and/or large-scale distribution requiring international raids and surge operations.
studio located large-scale propagation international exposure
🚨 Political Exposure $9.3M/yr
1.0% probability / year +$1.4M vs baseline
Accidental public exposure or legal escalation requiring heavy PR, settlements and extraordinary cover operations.
public leak high-profile legal action
👥 Personnel 8 total
Role Count Notes
Research Scientist / ML Engineer 3 [#1, #4] Engineers responsible for LAUGHSTOP development, ML training, and maintenance (2–4 engineers indicated; midpoint used).
Level-2 Technician / Operator 3 [#5] Level-2 bot-check personnel performing bi-weekly checks and routine diagnostics (2–3 FTE recommended; midpoint used).
Engineer / Sysadmin / SOC Analyst 2 [#6] IT operations, sysadmin and SOC staff supporting uptime and incident response (1–2 FTE indicated; midpoint used).
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling midpoint estimates, but costs vary widely with caseload, geographic spread, discretionary covert payments and one-off surge operations, producing moderate uncertainty.
← SCP-2029 ↑ All SCPs SCP-2031 →