← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2038 Euclid ~ medium confidence
SCP-2038
Expected annual
$2.4M
One-time setup
$3.1M
Annual recurring
$2.4M
Personnel
22
Initial capital/setup costs are roughly $3.1M driven by containment chamber, BSL upgrade and robotics; recurring annual costs are about $2.39M driven primarily by staff wages, lab operations, waste handling and consumables.
🏗️ One-Time Capital Costs Total: $3.1M
Facilities $2.0M
[#1, #4, #6, #9, #13, #14, #21] Includes purpose-built unobserved containment chamber ($500k), rotation/test-cylinder fixtures and spares ($7.5k), structural portion of BSL upgrade / negative-pressure rooms ($800k), on-site incinerator CAPEX portion ($625k), secure vehicle purchase ($55k), backup generator/UPS CAPEX ($30k), and communications/logging hardware CAPEX ($17.5k).
Initial Research And Lab Setup $450K
[#9] BSL-grade laboratory equipment and scientific instruments (biosafety cabinets, autoclave, sequencing/microscopy gear) and initial certifications/equipment calibration (~$450k).
Equipment $300K
[#2, #15] Industrial robotic handling system purchase and custom end-effector/feeder (~$275k) plus initial spare parts stock ($25k).
Initial Contingency Fund $275K
[#20] Initial contingency/reserve fund for item destruction, replacements and indemnities (midpoint of $50k–$500k range).
Initial Training And Sop $25K
[#16] Initial SOP writing, formal training and certification development (~$25k).
🔄 Annual Recurring Costs Total: $2.4M/yr
Staff Wages $1.6M/yr
[#7, #8, #10] Contains containment personnel payroll (lead, technicians, engineers, maintenance, ops coordinator), security staffing (guards for 24/7 coverage), and research staff salaries (scientists/technicians).
Research And Monitoring $272K/yr
[#9, #10, #24] Annual lab operations, consumables and certifications ($250k/yr) plus records archiving/forensic tracing baseline ($22.5k/yr).
Supplies And Consumables $118K/yr
[#3, #5, #11, #12, #19] Disposable gripping pads and feeder consumables (~$3.35k/yr), opaque disposable handling materials stock ($30k/yr), PPE ($17.5k/yr), routine sterilization/decon consumables (~$12.5k/yr), and outbreak isolation consumables inventory (~$55k/yr).
Facilities Maintenance $109K/yr
[#6, #14, #15, #21, #2, #13] Recurring operations for on-site incinerator ($30k/yr), backup generator fuel/maintenance ($3k/yr), recurring spare parts/maintenance stock ($30k/yr), communications/logging maintenance ($6k/yr), robotic maintenance/parts ($10k/yr), and vehicle operating/maintenance ($30k/yr).
Incident Response Standby Fund $100K/yr
[#23] Pre-funded rapid-deployment / standby budget for outbreak responses (midpoint of $50k–$300k range).
Cover Story And Legal $62K/yr
[#17] Legal counsel and PR retainer / cover-up baseline costs (~$62.5k/yr); per-incident legal budgets are handled in scenario line items.
Contingency Topup Per Year $50K/yr
[#20] Annual top-up to contingency/reserve fund (~$50k/yr).
Insurance And Compliance $42K/yr
[#18] Insurance premiums, liability coverage and regulatory permits/compliance fees (~$42.5k/yr).
Contract Hazardous Waste Incineration $35K/yr
[#6] Budget for contracted hazardous-waste incineration as overflow/alternative to on-site incinerator (~$35k/yr midpoint).
Logistics And Transport $30K/yr
[#13] Secure transport contracts/operating costs for moving infected items and tamper-proof containment crates (~$30k/yr).
Psychological And Occupational Health $12K/yr
[#22] Staff mental-health support and occupational medical surveillance (~$11.5k/yr).
Training Refreshers $6K/yr
[#16] Annual refreshers, drills and SOP recertification (~$6.5k/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $2.4M/yr
88.0% probability / year
Normal uneventful year with routine operations, scheduled maintenance, and no major incidents.
normal_operations scheduled_maintenance
🚨 Minor Incident $2.5M/yr
8.0% probability / year +$75K vs baseline
Small, contained decontamination/forensic incident requiring contractor decon, limited overtime and a short investigation.
single_decontamination forensic_investigation
🚨 Major Outbreak $2.8M/yr
3.0% probability / year +$400K vs baseline
Multiple uncontrolled infections requiring mass isolation/incineration, rapid-deploy team mobilization and substantial forensic tracing.
multiple_uncontrolled_infections mass_incineration rapid_response_deployment
🚨 Public Exposure $3.2M/yr
1.0% probability / year +$800K vs baseline
Significant public/political exposure requiring major legal defense, PR campaign, compensations and possible temporary containment expansion.
media_exposure unauthorized_public_observation large_scale_contamination
👥 Personnel 22 total
Role Count Notes
Containment Lead 1 Senior containment manager responsible for SOP enforcement and oversight. [#7]
Containment Technician 6 Shift coverage for routine handling, robotic oversight and physical containment tasks. [#7]
Robotic Engineer / Technician 1 Maintains and programs automated handling arm and end-effectors. [#2, #15]
Maintenance Engineer / Technician 1 Facility and systems maintenance (HVAC, shielding, generator). [#1, #14, #15]
Operations Coordinator / Administrative Staff 1 Scheduling, inventory, coordination with legal/PR and logistics. [#7, #21]
Security Officer / MTF Agent 6 24/7 perimeter and access control across shifts; visitor screening and rapid response. [#8]
Research Scientist 3 Pathogenesis, detection and mitigation research team (2–4 scientists recommended). [#9, #10]
Laboratory Technician 2 Support for diagnostic assays, sequencing, autoclave operation and consumable handling. [#9, #10]
Medical Officer 1 Occupational health monitoring and exposure follow-up. [#22]
📋 Confidence Notes
Analyst notes provide detailed line items and ranges; however many items are range-based and require choices (on-site incinerator vs contract, BSL scope, staffing levels). Midpoint choices and reasonable allocations were used, producing medium confidence.
← SCP-2037 ↑ All SCPs SCP-2039 →