SCP-2040 — SCP-2040 | Cost Breakdown

Read on SCP Wiki ↗

SCP-2040 Euclid ~ medium confidence

SCP-2040

Expected annual

$1.9M

One-time setup

$1.5M

Annual recurring

$1.9M

Personnel

Estimated initial capital outlay of $1,500,000 for a shielded, non‑wireless containment cell, emergency systems, and reserve funds; recurring annual costs are approximately $1,858,000/year driven primarily by staff wages, ongoing research, facility overhead, and specialist support.

🏗️ One-Time Capital Costs Total: $1.5M

Contingency Fund $500K

[#25] Reserved contingency fund for rapid escalation, emergency procurement, evacuation or destruction protocols.

Initial Research And Lab Setup $200K

[#15] Forensic AI/robotics analysis lab buildout and test rigs (initial tranche for non-destructive/destructive testing and reverse-engineering).

Facilities $185K

[#1, #4] Faraday/physical human-sized cell construction and shielded HVAC/life-support modifications (includes ducting, gasketing and Faraday integrity work).

Equipment $180K

[#2, #3, #5, #6, #8] RF/EMI test gear & spectrum analyzers; wired cameras/audio and redundant recorders; physical restraints/anchoring and internal gantry; emergency internal isolation hardware; fixed radiological detectors (initial hardware).

Emergency Response Equipment $150K

[#18] Armored transport vehicle, mobile shielding panels, cranes/slings and rapid response kit for external recontainment.

Transport And Relocation $60K

[#27] One-time cost estimate for a single specialized relocation event (rigging, permits, escorts).

Experimental Consumables Initial $50K

[#23] Initial controlled experimental/test consumables, shielding test targets and safety gear for early research.

Backup Power And Circuits $40K

[#7] UPS, ATS and generator hookup/dedicated circuit installation (non-wireless).

Secure Data Infrastructure $40K

[#16] Secure, cryptographic storage, redundant archival hardware and access control systems for audio/video and documents (initial install).

Radiological Licensing One Time $30K

[#9] Initial legal/consulting fees for radiological compliance, permits and regulatory filings.

Legal Cover Setup $25K

[#19] Initial setup costs for cover-story/legal/public-risk planning and clandestine recordkeeping.

Security Training Initial $15K

[#12] Initial specialized guard training and drills for SCP-2040-specific SOPs.

Psych Screening Initial $15K

[#14] Initial psychological screening and cognitive training program set-up for personnel.

Sop Documentation Initial $10K

[#26] Initial drafting and legal review of Document 2040-A/B and training manuals.

🔄 Annual Recurring Costs Total: $1.9M/yr

Staff Wages $850K/yr

[#11] Total payroll including Project Lead, Research Specialists, Technicians and Security Guards with benefits (~30%).

Research And Monitoring $400K/yr

[#15] Continued AI/robotics forensic program budget and ongoing research projects (multi-year personnel, lab time, test rigs).

Facilities Maintenance $253K/yr

[#4, #21] Ongoing HVAC filter replacement and maintenance plus long-term site overhead/pro-rated facility amortization, utilities, property services.

Cover Story And Legal $100K/yr

[#19] Ongoing legal, PR, and law-enforcement coordination/cover operations costs to manage public risk and potential exposures.

Specialist Consultancy $100K/yr

[#24] Nuclear engineers, robotics/AI specialists, ethicists and other hourly consultants.

Insurance $50K/yr

[#20] Specialized insurance/liability premium estimates for hazardous/anomalous object coverage.

Experimental Consumables Recurring $20K/yr

[#23] Ongoing test consumables and safety gear for planned experiments.

Supplies And Consumables $15K/yr

[#17] Routine consumables (PPE, filters, camera spares, cleaning, lubricants) and small maintenance parts.

Energy Consumption $15K/yr

[#22] Incremental energy costs for HVAC, sensors, UPS readiness and shielding-related losses.

Radiological Legal And Consulting $10K/yr

[#9] Recurring consulting and filings if radiological issues require periodic regulatory engagement.

Emergency Response Maintenance $10K/yr

[#18] Maintenance and readiness costs for mobile containment tools and vehicle upkeep.

Radiological Health Surveillance $7K/yr

[#10] Baseline and periodic dosimetry, bioassays and medical screening for a small dedicated team.

Backup Power Maintenance $6K/yr

[#7] Fuel, UPS maintenance and generator service contracts.

Secure Data Maintenance $6K/yr

[#3, #16] Ongoing secure storage costs, redundant archival maintenance and storage/record maintenance for audio/video logs.

Logistics And Transport $5K/yr

[#27] Minor annual transport/logistics allowances for equipment moves and escorts; major relocations budgeted as per-event one-time costs.

Radiation Monitoring And Surveys $5K/yr

[#8] Calibration, consumables and periodic whole-cell radiological surveys for fixed detectors and dosimeters.

Psych Screening Recurring $3K/yr

[#14] Periodic re-certification and psychological re-screening costs.

Sop Updates $3K/yr

[#26] Annual documentation updates, legal review and Document 2040-A/B maintenance.

Security Staffing $0/yr

[#12] Security staffing costs are included in staff_wages; this line retained to map analyst note.

Daily Interaction Allocation $0/yr

[#13] Daily interaction labor (~0.25 FTE) is included within staff_wages; separate allocation set to zero to avoid double-counting.

Transport And Relocation Recurring $0/yr

[#27] Major relocation costs are per-event and budgeted as one-time; recurring allocation set to zero.

Contingency Reserve Recurring $0/yr

[#25] Contingency maintained as a one-time/reserved fund; recurring top-up not assumed in baseline.

⚡ Cost Scenarios

📊 Baseline (baseline) $1.9M/yr

89.0% probability / year

Standard year with routine operations, scheduled research, maintenance, and no major incidents.

normal_operations scheduled_research routine_maintenance

🚨 Minor Incident $2.1M/yr

10.0% probability / year +$200K vs baseline

Limited containment incident (localized activation, small repair/cleanup, short legal/PR response) requiring emergency response and repairs.

unexpected_activation small_radiation_detection localized_hardware_failure

🚨 Major Breach $4.9M/yr

1.0% probability / year +$3.0M vs baseline

Full containment breach or demonstration of hazardous capability (e.g., weaponization or significant radiological release) requiring large-scale remediation, external contracts and potential site evacuation.

containment_breach demonstrated_hazardous_capability regulatory_exposure

👥 Personnel 9 total

Role	Count	Notes
Project Lead / Research Director	1	[#11] Senior salaried lead coordinating containment and research (~$150k salary assumed).
Research Scientist / Specialist	2	[#11, #15] Specialists conducting AI/robotics forensic analysis and experiments (~$100k each).
Technician / Engineer	2	[#11, #7] Technical staff maintaining HVAC, backup power, monitoring equipment and handling safe manipulations (~$60k each).
Security Officer / MTF Agent	4	[#11, #12] Security personnel trained in SOPs and breach protocols (~$45k each; included in staff_wages).

📋 Confidence Notes

Analyst notes provide detailed line items and ranges, allowing a reasoned estimate, but the object's anomalous claims (nuclear power, ion weapon) introduce tail-risk and wide cost variance for escalation scenarios, reducing overall confidence.

← SCP-2039 ↑ All SCPs SCP-2041 →