SCP-2121 Safe ~ medium confidence
SCP-2121
Expected annual
$2.0M
One-time setup
$1.8M
Annual recurring
$1.9M
Personnel
12
One-time capital/setup costs estimated at approximately $1.83M driven by site construction, acoustic mitigation, incinerator and specialized equipment; recurring annual costs ~ $1.93M dominated by staff wages, contingency/reserve contributions, and per-event D-class operations.
🏗️ One-Time Capital Costs Total: $1.8M
Equipment $770K
[#2, #3, #9, #10, #13, #14, #15, #11] Acoustic mitigation & room upgrades, remote hoists/cameras/lighting, corpse-handling/decon equipment, on-site incinerator purchase & permitting, backup generator purchase, surveillance/camera/storage setup, initial acoustic dosimetry/personal monitoring equipment, and initial PPE stock.
Facilities $600K
[#1, #4, #12, #22] Secure containment chamber construction, land purchase/fencing for exclusion zone, HVAC/air-filtration installation, and duplicate secondary containment/arch frame.
Initial Research And Lab Setup $275K
[#17] Special research instrumentation, non-destructive imaging, safety-modified experimental rigs and initial R&D lab setup to attempt non-destructive analysis of the rope.
Cover Story Setup $100K
[#18] One-time legal/PR/cover establishment costs (falsified records, initial local compensation/legal engagement) to establish plausible deniability.
Initial Transport And Acquisition $80K
[#24] Initial secure transport/acquisition from original location (armored/secured logistics, sedation/escort, cover operations) for transfer to containment site.
Screening Program Setup $6K
[#5] One-time setup costs for personnel screening program, religious-belief verification tooling and documentation templates.
🔄 Annual Recurring Costs Total: $1.9M/yr
Staff Wages $700K/yr
[#7, #8, #5, #17, #26, #27] Annual salaries for onsite security staffing, part-time medical examiner/trauma support, screening & administrative staff, research staff time allocated to SCP work, master-log archivist/audit labor, and internal oversight/ethical review personnel.
Contingency Reserve Fund $500K/yr
[#25] Annual allocation to contingency/catastrophic-response reserve fund to cover potential large-scale exposure, mass-casualty response, emergency relocation or legal fallout (maintained as reserved fund).
Facilities Maintenance $198K/yr
[#2, #3, #12, #10, #13, #23, #4] Annual maintenance for acoustic mitigation systems and hearing-protection interlocks, hoist/remote-system maintenance, HVAC filter/replacement and energy costs, incinerator fuel/maintenance, generator fuel/maintenance, routine structural inspections and certifications, and ongoing perimeter patrols.
Research And Monitoring $193K/yr
[#17, #14, #19, #15, #20] Ongoing R&D operations and contingency research budget, surveillance recording storage & transcription/translation costs, theological/linguistic consultant retainers, dosimetry calibration and monitoring program, and training/drills tied to research/monitoring protocols.
Supplies And Consumables $128K/yr
[#6, #9, #11, #8] Recurring per-event D-class procurement/administration costs (monthly events), hazardous-waste handling manifests and per-event disposal handling, biohazard PPE and disposables replenishment, and per-event on-call medical fees.
Cover Story And Legal $85K/yr
[#18] Annual legal, public-relations and cover-maintenance budget for ongoing deniability, record falsification maintenance, local compensation and occasional legal defense.
Logistics And Transport $75K/yr
[#24, #21] Ongoing secure transfer/move readiness (periodic secured moves) and emergency medical evacuation/medevac contracts for rapid removal of endangered personnel.
Psychological Support $48K/yr
[#16] Employee assistance programs, counseling, sick leave coverage, and turnover/replacement hiring costs due to PTSD/trauma from exposure to ritual deaths and broadcasts.
Cost Scenarios
📊 Baseline (baseline) $1.9M/yr
83.0% probability / year
Normal year with routine monthly D-class operations, maintenance, research and no major incidents.
regular_monthly_operation no_breach no large-scale incidents
🚨 Minor Incident $2.1M/yr
10.0% probability / year +$150K vs baseline
Localized accidental exposure, equipment damage, or small public discovery requiring temporary evacuation, repairs and PR/legal response.
unauthorized_exposure equipment_failure local_civilian_panic
🚨 Major Breach $3.9M/yr
2.0% probability / year +$2.0M vs baseline
Significant public exposure or mass-casualty event caused by prolonged broadcast/contact requiring large-scale emergency response, relocation and legal settlement.
sustained_broadcast_to_population mass_exposure_of_religious_individuals major_public_exposure
🚨 Research Scaleup $2.2M/yr
5.0% probability / year +$300K vs baseline
Planned or forced expansion of R&D operations requiring substantial additional instrumentation, containment upgrades and specialist contractors.
breakthrough_requiring_scaleup expanded_sampling_campaign new_experimental_protocols
👥 Personnel 12 total
Role Count Notes
Security Officer / MTF Agent 6 [#7] 24/7 perimeter security fulfilling 2 guards per shift minimum (3 shifts). Salaries included in staff_wages.
Research Scientist 2 [#17] Research staff allocating effort to R&D, translation analysis liaisons and experiment design; salaries included in staff_wages.
Medical Officer 1 [#8] Part-time medical examiner / trauma support responsible for cause-of-death confirmation and on-call medical oversight; salary included in staff_wages.
Engineer / Maintenance 1 [#3, #12, #13, #23] Responsible for HVAC, hoist, generator and incinerator maintenance and structural inspections; salary included in staff_wages.
Administrative Staff 1 [#5, #24] Manages D-class scheduling, screening logistics, transport coordination, and record maintenance; salary included in staff_wages.
Archivist / Auditor 1 [#14, #26] Maintains master-log, handles recording/transcription custody and coordinates independent audits/compliance checks; salary included in staff_wages.
📋 Confidence Notes
Notes are detailed but cost ranges are wide and highly site-dependent (land costs, incinerator vs contracted disposal, reuse of existing Foundation infrastructure). Many line items (contingency reserve size, relocation costs) are scenario-contingent, producing moderate uncertainty.
← SCP-2120 ↑ All SCPs SCP-2122 →