SCP-2132 Euclid ~ medium confidence
SCP-2132
Expected annual
$3.4M
One-time setup
$6.7M
Annual recurring
$3.1M
Personnel
12
Initial containment and capability buildout is capital-intensive (land purchase, remote monitoring nodes, power, vehicles, and reserves) with one-time setup costs ~ $6.7M; ongoing operations (MTF staffing, contracted security, medevac, research, comms and maintenance) run roughly $3.1M/year, driven primarily by personnel and contracted services.
🏗️ One-Time Capital Costs Total: $6.7M
Containment Escalation Reserve $3.0M
[#29] Emergency reserve for large-scale containment escalation (temporary shelters, mass response, reparations).
Excavation Contingency $1.0M
[#13] Conservative budget for a limited deep-drilling/access attempt (capital contingency for exploratory tunneling).
Equipment $895K
[#2, #3, #6, #7, #8, #9, #12, #22, #26, #27] Remote monitoring nodes, secure uplink hardware, vehicle purchases, power generation hardware (generator/solar/ATS), chest-mounted camera stock, SAN/NAS storage hardware, borehole/robotic inspection hardware, PPE procurement, IT/cryptography hardware, and environmental/acoustic instrumentation.
Reserve Property Damage And Litigation $750K
[#21] Reserve for property/third-party damage and litigation reparations.
Facilities $365K
[#1, #20] Purchase of the farmhouse/tower and immediate buffer acreage plus signage/fencing/checkpoints one-time costs.
Monitoring Expansion Reserve $200K
[#25] Initial reserve to fund scalable expansion (extra remote nodes / regional coverage if range extends).
Long Term Disability Reserve $200K
[#17] Contingency reserve for long-term disability/pensions arising from chronic injuries/PTSD.
Legal Settlement Initial $125K
[#19] Initial settlement/one-time legal/cover payments for discovery response.
Initial Research And Lab Setup $100K
[#10, #11] Lab buildout and research instrumentation: signal analysis/HPC and geophysical/non-invasive survey campaign.
Decontamination Setup $35K
[#18] Quarantine/decon room and PPE initial setup.
Medical Setup $25K
[#15] On-site medical kit and basic clinic setup one-time purchase.
Analyst Summary Reference $0
[#30] Reference to analyst-provided total rough annual and one-time ranges (no direct cost assigned).
🔄 Annual Recurring Costs Total: $3.1M/yr
Staff Wages $1.6M/yr
[#4, #10, #28] On-site MTF rotation pool (7 personnel at all-in ~$150k/yr each) plus research team (4 specialists ~ $120k/yr each) and site administrative staff.
Contracted Security $290K/yr
[#5] On-site contractor security (6 guards / 3 shifts) plus equipment/overtime.
Medical And Evac $250K/yr
[#15] Medevac/HEMS standby contract, local hospital contracts, and annual medical care budget.
Research And Monitoring $231K/yr
[#2, #3, #9, #10, #14, #25, #26, #27] Remote node comms lease/maintenance, uplink bandwidth, storage maintenance, ongoing signal analysis/testing budget, monitoring expansion ops reserve, IT/security audits, and instrumentation maintenance/calibration.
Mental Health And Disability Programs $175K/yr
[#17] Ongoing counseling, PTSD treatment programs, and support services budget.
Cover Story And Legal $150K/yr
[#19] Legal/PR retainer plus discretionary payments/compensation to locals and liaison expenses.
Incident Response $100K/yr
[#24] Rapid-deploy search & rescue, forensic recovery, and equipment readiness for incident response.
Training And Drills $80K/yr
[#22] Regular containment training, drills, and scenario simulations.
Supplies And Consumables $70K/yr
[#8, #18, #23] Camera replacements and spares, decontamination consumables and lab testing, and general expendables/uniforms/small consumables.
Facilities Maintenance $30K/yr
[#1, #7, #20] Routine site maintenance, fencing/checkpoint upkeep, and fuel/ops for primary power redundancy.
Logistics And Transport $30K/yr
[#6] Vehicle fuel, routine maintenance, and transport for remote-node servicing and patrols.
Monitoring Expansion Fund $30K/yr
[#25] Annual reserve for scalable expansion (per-node operational costs and small incremental deployments).
Hearing And Audiology $20K/yr
[#16] Baseline and periodic audiology testing, hearing-aid/treatment reserve contributions.
Cost Scenarios
📊 Baseline (baseline) $3.1M/yr
80.0% probability / year
Normal year with routine monitoring, scheduled training, and no major incidents.
routine_operations scheduled_research no_unexpected_breaches
🚨 Minor Incident $3.3M/yr
12.0% probability / year +$150K vs baseline
Localized incident: single serious injury, limited property damage, short-term legal/PR and medical response required.
single_agent_fatality_or_injury localized_property_damage short_term_public_attention
🚨 Major Breach $5.1M/yr
6.0% probability / year +$2.0M vs baseline
Significant containment escalation: multi-team emergency deployment, expanded cover operations, possible excavation/access attempts and heavy legal costs.
mass_casualties entity_escape_or_widespread_exposure full_scale_public_coverup
🚨 Catastrophic Breach $13.1M/yr
2.0% probability / year +$10.0M vs baseline
Catastrophic event: large-scale public exposure or prolonged uncontrolled anomalous effect requiring national-level response and extensive reparations.
widespread_public_exposure major_mass_casualty_event loss_of_site_control
👥 Personnel 12 total
Role Count Notes
Security Officer / MTF Agent 7 [#4] Rotation pool to maintain three on-site at all times (allows relief, sick leave, training).
Research Scientist / Signal Analyst 4 [#10] Full-time linguists, signal analysts, audio forensics and cryptography specialists.
Site Manager / Administrative Staff 1 [#28] Site manager and clerical/administrative support charged to containment budget.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, so staffing and routine costs are reasonably well constrained; major uncertainties remain around excavation depth, anomalous range expansion, and catastrophic public exposures which can multiply costs by orders of magnitude.
← SCP-2131 ↑ All SCPs SCP-2133 →