SCP-2153 — SCP-2153 | Cost Breakdown

Read on SCP Wiki ↗

SCP-2153 Euclid ~ medium confidence

SCP-2153

Expected annual

$4.4M

One-time setup

$1.6M

Annual recurring

$4.3M

Personnel

Initial setup costs are moderate-to-high (~$1.6M) driven by containment, biosafety upgrades, and a contingency reserve; recurring annual costs are substantial (~$4.25M/yr) driven primarily by staff wages (research, security, administration, cybersecurity) and ongoing global response/logistics capabilities.

🏗️ One-Time Capital Costs Total: $1.6M

Contingency Reserve $1.0M

[#26] One-time contingency/reserve for potential containment breach or large-scale remediation (prepare reserve of at least $1M).

Biosafety Upgrade $200K

[#6] Biosafety containment upgrade (PPE locker, decon station, autoclave, shower if required; USDA/APHIS-style quarantine upgrades) - one-time portion.

Initial Research And Lab Setup $180K

[#8] Initial lab instrumentation and research bench setup (sequencer/PCR machines, biosafety workbenches, initial reagents/equipment) to begin virology/plant-pathology work.

Equipment $101K

[#2, #9, #28] Initial HVAC/climate control hardware and UPS (#2 initial portion), −80°C freezer and secure cabinets (#9 one-time), autoclave/portable sprayers/decon stations and other field/lab hardware (#28 one-time).

Facilities $80K

[#1] Secure greenhouse buildout for 25–50 plants with airlock, insect-proofing, HEPA ventilation and waste/staging area.

Training Initial $60K

[#21] Initial training & SOP development costs (development of manuals, initial drills).

Cover Setup $15K

[#14] One-time legal/PR/front-organization incorporation and setup costs for cover/front.

🔄 Annual Recurring Costs Total: $4.3M/yr

Staff Wages $1.6M/yr

[#5, #7, #12, #15, #16, #30] Salaries & benefits for core staff: security guards, research scientists & technicians, cybersecurity researchers, field-response salaries portion, PR/media analysts, program manager and administrative staff.

Insurance And Slush Fund $500K/yr

[#27] Insurance, off-books funds, and budget for classified operations providing financial flexibility.

Logistics And Transport $250K/yr

[#12] Vehicles, travel, overtime, per diem, and hazard gear for field response teams (excluding evidence-retrieval-specific costs).

International Ops $250K/yr

[#23] Clandestine retrieval, local asset payments, cover diplomacy and false-flag operations when airdrops occur abroad.

Cover Story And Legal $200K/yr

[#14, #15] Ongoing front/cover organization maintenance, PR, legal fees, website/press operations and general media strategy.

Evidence Retrieval $200K/yr

[#13] Retrieval teams, helicopter/UAV costs, packaging, decontamination, chain-of-custody operations for airdrop evidence.

Amnestic Administration $200K/yr

[#18] Class-A amnestic procurement and administration budget (medication, medical staff, monitoring, emergency care) based on expected case volume.

Legal And Compensation $200K/yr

[#19] Liability, compensation, local counsel fees, and payments related to cover stories and foreign contacts.

Cybersecurity Infrastructure $100K/yr

[#16] Honeypots, spamtraps, infrastructure and tooling to study/block SCP-2153-A emails (non-salary infrastructure costs).

Surveillance Reporting $100K/yr

[#22] Public tipline, portal, analyst staffing to triage tips and small incentives for tipsters while preserving secrecy.

Contingency Fund Annual $100K/yr

[#26] Annual reserve for smaller emergency responses or to seed larger contingency draws.

Outreach Suppression $100K/yr

[#29] Legal takedowns, DMCA/defamation filings and local counsel fees to suppress public exposure.

Research And Monitoring $90K/yr

[#8] Sequencing runs, extraction kits, PCR reagents, NGS runs, PPE and lab consumables beyond initial setup.

Biosafety Compliance $60K/yr

[#6] Annual compliance, inspections, PPE restocking and regulatory adherence costs for plant pathogen containment (recurring).

Herbicide Operations $60K/yr

[#11] Herbicide purchase and application for external infestations (annual budget for periodic operations).

Public Health Assessments $50K/yr

[#20] Environmental and public-health impact assessments, permits and contracted consultants.

Communications Public Materials $50K/yr

[#24] Press releases, staged photo/video assets, paid actor/NGO payroll to support the front narrative.

Administrative Overhead $50K/yr

[#30] Non-salary administrative overhead (project management ops, background/clearance processing fees, accounting).

Record Keeping And Shredding $30K/yr

[#25] Secure case databases, audit trails, retroactive covers and electronic/paper cleanup post-amnestic operations.

Training And Sop Refresher $25K/yr

[#21] Annual refresher training and drills for security, lab techs, field crews, PR and amnestic procedures.

Facilities Maintenance $22K/yr

[#2, #9, #28] HVAC power/maintenance and UPS upkeep (#2 recurring), cold storage power/monitoring (#9 recurring), equipment replacement/maintenance (#28 recurring).

Email Monitoring $20K/yr

[#17] Honeyaddresses, routing, storage, parsing, and triage staff time (infrastructure/ops).

Hazardous Waste Disposal $15K/yr

[#10] Contracted disposal of contaminated soil, plant material, and PPE.

Pollination And Exclusion $8K/yr

[#4] Pollinator exclusion materials (netting, traps), hand-pollination supplies and trained staff time for containment pollination procedures.

Supplies And Consumables $4K/yr

[#3] Plant care consumables (soil, fertilizer, pots, sterile supplies) and routine replacement plants.

⚡ Cost Scenarios

📊 Baseline (baseline) $4.3M/yr

91.0% probability / year

Normal year with routine containment, research, monitoring, and periodic field responses; no major breaches or large-scale releases.

routine_operations minor_field_responses ongoing_research

🚨 Minor Incident $4.9M/yr

8.0% probability / year +$600K vs baseline

Localized outside infestation or airdrop requiring elevated field response, extra eradication/herbicide ops, public messaging and limited amnestic use.

localized_airdrop small_outbreak heightened_public_attention

🚨 Major Breach $14.3M/yr

1.0% probability / year +$10.0M vs baseline

Widespread uncontrolled release or multi-region spread requiring mass eradication, large indemnities, international operations, and major PR/military-style response.

widespread_spread failed_containment major_media_exposure

👥 Personnel 16 total

Role	Count	Notes
Research Scientist	3	[#7] Molecular biologists/plant pathologists (2–4 researchers) for sequencing and mitigation work.
Technician / Lab Tech	2	[#7] Lab technicians for daily care of experimental plants and molecular workflows.
Security Officer / MTF Agent	4	[#5] Onsite guards for greenhouse/Site-101 access control (coverage assumption reflected in staff_wages).
Cybersecurity Researcher	2	[#16] Dedicated staff to research SCP-2153-A email mechanisms and maintain monitoring infrastructure.
Program Manager / Administrative Staff	2	[#30] Program manager and administrative support for project management, accounting and clearance processing.
Field Response Technician / Agent	2	[#12] Field-response personnel for surveys, sample collection, and eradication operations (salaries portion included in staff_wages).
PR / Media Analyst	1	[#15] Media management and web-crawler moderation staff (1–2 analysts referenced).

📋 Confidence Notes

Estimates are built from analyst ranges provided for each line item; many items (e.g., international ops, cybersecurity, contingency) are high-variance and dependent on operational posture, so totals are moderately uncertain.

← SCP-2152 ↑ All SCPs SCP-2154 →