← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2178 Euclid ~ medium confidence
SCP-2178
Expected annual
$11.8M
One-time setup
$11.8M
Annual recurring
$11.6M
Personnel
69
Initial capital of approximately $11.8M is required for site buildout, helipad, lab and contingency reserves; ongoing annual operations are roughly $11.56M driven principally by security staffing, helicopter logistics, fuel/resupply and specialized staff.
🏗️ One-Time Capital Costs Total: $11.8M
Facilities $3.0M
[#1] Provisional Site construction (prefab modules, command center, bunkhouses, med bay, HVAC and cold-weather adaptations) estimated mid-range.
Contingency Reserve $1.8M
[#22] One-time emergency reserve for heavy repairs, replacement of destroyed assets and unpredictable five-phase damages.
Decommissioning Reserve $1.8M
[#30] Contingency reserve for responsible decommissioning and site removal in remote terrain.
Legal And Cover Setup $1.0M
[#20] Initial legal/diplomatic liaison, permits, cover-story establishment and local hiring/liaison setup.
Initial Research And Lab Setup $625K
[#11] Containerized portable lab and basic instruments for on-site analysis (chem/geo/biological).
Patrol Vehicles And Gear $500K
[#5] Initial purchase of ATVs/UTVs where feasible, climbing/rescue gear, pack/porter equipment.
Helipad Construction $450K
[#2] Helipad(s) and access improvements (blasting/anchoring/pads, tie-downs, safety lighting) one-time construction.
Fire Suppression $350K
[#15] Initial hand crew equipment, pumps, portable foam/water units and firebreak prep gear.
Equipment $300K
[#9] Environmental instrumentation network initial purchase (rugged weather stations, magnetometers, samplers, sat uplinks).
Power Generation $300K
[#7] Diesel generators, solar + battery arrays and initial distribution hardware for off-grid base.
Containment Research $300K
[#19] Initial containment-oriented research budget (engineering studies, non-invasive monitoring, contingency experimental ops).
Environmental Remediation $300K
[#29] Initial environmental impact planning and small remediation/preparation works (reforestation, erosion control planning).
Drone Fleet $250K
[#16] Heavy-duty, cold/high-wind rated drones, control stations and spare parts initial purchase.
Community Compensation Fund $200K
[#21] Initial contingency fund for local compensation, disaster relief and relocation assistance.
Protective Clothing $175K
[#12] Initial cold-weather, fire-resistant, magnetic-safe PPE and specialized clothing for 40–80 staff.
Data And Communications $150K
[#17] VSAT terminals, satellite comms hardware, satellite phone and secure comms equipment initial.
Instrumentation Redundancy $150K
[#26] Purchase of duplicate non-ferrous instruments and magnetic shielding for critical electronics.
Water And Waste Systems $125K
[#8] Portable water treatment, hot water systems, secure waste containment and initial wastewater handling equipment.
Perimeter Initialization $75K
[#3] Initial perimeter establishment: rugged signage, GPS markers, temporary fencing where feasible.
Sample Storage $50K
[#18] Secure cold-storage, chain-of-custody containers and negative-pressure packs initial.
🔄 Annual Recurring Costs Total: $11.6M/yr
Staff Wages $6.0M/yr
[#4, #10, #13, #28, #15] Salaries (security teams, researchers, med staff, cultural liaisons) with hazard/high-altitude premiums and rotation coverage.
Logistics And Transport $1.2M/yr
[#5, #6, #18] Helicopter flight hours for transport/patrol/medevac and vehicle/animal maintenance plus sample shipping (helicopter is the dominant cost but rotation travel accounted elsewhere).
Depreciation And Replacement Reserve $600K/yr
[#24] Annual capital replacement allowance for accelerated wear in harsh environment (vehicles, generators, instruments).
Research And Monitoring $525K/yr
[#9, #11, #19, #29] Instrument maintenance/calibration, off-site specialized analyses, ongoing containment research programs and environmental monitoring upkeep.
Supplies And Consumables $400K/yr
[#11, #12, #16, #18] Lab consumables, PPE replacements, drone batteries/spares, shipping consumables.
Personnel Support And Rotation $400K/yr
[#25] Travel to/from base, rotation leave travel subsidies and mental health services for isolated personnel.
Facilities Maintenance $300K/yr
[#1, #2, #3, #15] General site and structural maintenance including periodic repairs, helipad and access upkeep not covered by dedicated items.
Cover Story And Legal $300K/yr
[#20] Ongoing legal/diplomatic payments, permits, cover-story PR and local liaison costs.
Fuel And Power Operations $250K/yr
[#7] Diesel and fuel logistics for generators and hybrid system plus delivery premiums for airlifted fuel.
Fire Suppression Operations $250K/yr
[#15] Seasonal staffing, fuel, pumps and aerial support coordination during fire season.
Insurance And Risk Management $225K/yr
[#23] Specialized insurance premiums, legal defense funds and contractor indemnities where purchasable.
Contingency Replenishment $200K/yr
[#22] Annual top-up to contingency reserve to maintain readiness for unexpected heavy repairs or replacements.
Community Management $150K/yr
[#21] Ongoing monitoring, small payments, local employment and community relations to avoid civilian investigations.
Remote Sensing Subscriptions $150K/yr
[#27] Satellite tasking, high-resolution imagery and periodic LiDAR/air campaigns.
Training And Acclimatization $150K/yr
[#14] Pre-deployment altitude training, rescue/climbing/fire suppression training and acclimatization rotations.
Environmental Remediation $100K/yr
[#29] Ongoing small-scale remediation, erosion control and readiness planning for ecological impacts.
Communications And Data Service $90K/yr
[#17] Satellite service contracts, bandwidth, secure uplink services and satellite phone contracts.
Drone Operations Maintenance $80K/yr
[#16] Drone maintenance, batteries, insurance and replacement parts.
Water Waste Operations $60K/yr
[#8] Operations for potable treatment, greywater handling and waste removal where required.
Specialized Instrumentation Redundancy $30K/yr
[#26] Ongoing replacement and maintenance for magnetically-shielded/non-ferrous instrument spares.
Helipad Maintenance $20K/yr
[#2] Annual inspection, safety lighting and anchor maintenance for mountain helipad(s).
Perimeter Maintenance $20K/yr
[#3] Replacement of signage, GPS marker upkeep and limited fencing repairs after storms/fires.
⚡ Cost Scenarios
📊 Baseline (baseline) $11.6M/yr
83.0% probability / year
Normal year with standard operations, routine maintenance, and scheduled research with no major incidents.
routine_operations scheduled_research no_major_incident
🚨 Minor Incident $12.6M/yr
15.0% probability / year +$1.0M vs baseline
Localized incident (wildfire or severe storm) causing temporary evacuation, targeted asset replacement, increased helicopter hours and community compensation.
phase_two_brush_fire severe_storm_damage localized_asset_loss
🚨 Major Breach $16.6M/yr
2.0% probability / year +$5.0M vs baseline
Severe multi-factor event (large wildfire plus flooding/magnetically-induced equipment failure) requiring major repairs, asset replacement, large-scale medevac and legal/community compensation.
widespread_fire_and_flood critical_infrastructure_loss major_public_exposure
👥 Personnel 69 total
Role Count Notes
Security Officer / MTF Agent 40 [#4] 24/7 security coverage with rotations, high-altitude qualified personnel and specialized patrol teams.
Research Scientist 9 [#10] Geologists, hydrologists, botanists, physicists and magnetics specialists rotating on site.
Field Technician 6 [#5, #9, #16] Field techs for instrument maintenance, drone ops and sample collection.
Medical Officer 3 [#13] On-site medic/EMT staff with telemedicine support and oxygen/trauma supplies.
Engineer / Maintenance 4 [#7, #24, #15] Power and facilities engineers for generators, HVAC, water/waste systems and general maintenance.
Administrative Staff / Site Command 3 [#1, #20] Site command, security officers and administrative liaison handling legal/cover logistics.
Drone Operator / UAV Specialist 2 [#16] Operators and maintainers for UAV fleet and rapid mapping.
Cultural Liaison / Translator / Psychologist 2 [#28, #19] Linguistic and cultural staff for SCP-2178-1 interviews, local liaison and psychological support.
📋 Confidence Notes
Analyst-provided ranges are detailed for nearly all line items, but remote high-altitude operations, phase-driven variability, and political/cover-up uncertainty create moderate estimation risk.
← SCP-2177 ↑ All SCPs SCP-2179 →