SCP-2213 Euclid ~ medium confidence
SCP-2213
Expected annual
$1.7M
One-time setup
$4.4M
Annual recurring
$1.7M
Personnel
17
Initial capital and spares procurement are the dominant one-time costs (cover fabrication, incineration infrastructure, robotics, site retrofit); recurring costs are dominated by dedicated security staffing, legal/cover reserves, and maintenance/monitoring. Baseline annual operating cost is roughly $1.66M/yr; catastrophic uncontrolled-production events can add millions in one-off emergency costs.
🏗️ One-Time Capital Costs Total: $4.4M
Facilities $1.4M
[#1, #7, #11] Containment vault retrofit ($600,000), incinerator/air-scrubber & installation ($700,000), UPS/generator installation ($85,000).
Contingency Uncontrolled Production Incident $1.4M
[#22] Short emergency (first 24 hours) mass-response contingency for uncontrolled production: $250k–$2,500k; midpoint used $1,375,000.
Legal Cover Initial Fund $625K
[#20] Initial black-budget/cover-up contingency fund $250k–$1,000k; midpoint $625k.
Spare Cover Fabrication $475K
[#2] Two spare covers manufactured to historical specification (midpoint estimate $475k).
Equipment $450K
[#3, #8, #9, #16, #21, #13] Structural-health monitoring install ($30k), robotics/automated handling ($300k), secure data hardware ($30k), PPE emergency stockpile ($30k), replacement-parts initial stock ($30k), environmental-monitoring instruments/setup ($30k).
Operation Mu4 Per Operation Cost Unit $35K
[#5] Representative per-Operation Mu-4 execution cost (rigging/crane, specialist overtime, consumables) $10k–$60k; unit estimate used $35k.
Emergency Deployment Unit Cost $35K
[#12] Per-emergency expedited freight/specialist deployment unit cost estimate $10k–$60k; unit estimate $35k.
Background Investigations Initial $25K
[#17] Initial background investigations/security clearances for ~20 staff ($10k–$40k total); estimate $25k.
Amnestic Initial Stock $15K
[#6] Initial Class C amnestic stock build ($15k midpoint).
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $1.7M/yr
Staff Wages $1.1M/yr
[#4, #14, #15] Dedicated security/watch rotation (12 guards incl. benefits) plus allocated research and medical partial FTEs; total staffing payroll (salaries + benefits) estimated $1,080,000/yr.
Cover Story And Legal $300K/yr
[#20] Annual legal/cover-up/black-budget reserve for hush-money, cover incidents and related expenses; conservative baseline $300k/yr.
Facilities Maintenance $138K/yr
[#1, #7, #11, #13, #9, #21] Annual containment/vault inspections and repairs ($30k), incinerator maintenance & fuel ($60k), generator fuel/testing ($17k), periodic stack/environmental maintenance ($10k), PPE replacement ($15k), parts replenishment ($6k).
Training And Sops $30K/yr
[#18] Annual training, SOP updates, and large drills: $10k–$50k; estimate $30k/yr.
Research And Monitoring $23K/yr
[#3, #13, #15, #16] Monitoring data storage and sensor replacement ($3k), environmental testing/hosting ($5k), research ops budget ($15k).
Supplies And Consumables $20K/yr
[#10, #15] Routine hazardous/biological waste disposal (low-volume) $1k–$10k and research consumables/operations budget $5k–$25k; estimate $20k/yr.
Routine Auditing $17K/yr
[#23] Internal audits, red-team reviews, and oversight $5k–$30k/yr; estimate $17k.
Operation Mu4 Readiness Drills $15K/yr
[#5] Annual readiness drills and small-scale drills for Mu-4: $5k–$25k; estimate $15k/yr.
Amnestic Aftercare $15K/yr
[#19] Psychiatric aftercare and follow-up for amnesticized personnel $5k–$25k/yr; estimate $15k.
Logistics And Transport $12K/yr
[#12, #10] Annual freight/expedited-retainer ($5k–$20k) and routine waste transport contracts; estimate $12k/yr.
Staff Recruitment $12K/yr
[#24] Recruitment, attrition and training budget for replacing security/tech staff $5k–$20k/yr; estimate $12k.
Spare Cover Recertification $4K/yr
[#2] Periodic recertification/inspection of spare covers $2k–$5k/yr; estimate $3.5k.
Cost Scenarios
📊 Baseline (baseline) $1.7M/yr
90.0% probability / year
Normal covered/inert state with routine maintenance, monitoring, and no unsealing events.
no_unsealing routine_maintenance scheduled_drills
🚨 Minor Incident $1.7M/yr
8.0% probability / year +$42K vs baseline
Planned or emergency single Operation Mu-4 unseal/reseal within the year (one event).
Operation_Mu-4_execution specialist_overtime amnestic_administration
🚨 Uncontrolled Production $3.2M/yr
2.0% probability / year +$1.5M vs baseline
Cover failure with rapid, uncontrolled production requiring mass emergency response and contractor incineration.
cover_structural_failure mass_production emergency_contractors
👥 Personnel 17 total
Role Count Notes
Security Officer / MTF Agent 12 [#4] Dedicated 24/7 guard coverage and on-call rapid-response team; ~12 guards including rotation/backups as in analyst notes.
Research Scientist 1 [#15] Senior researcher (monitoring, analysis, oversight).
Research Technician 1 [#15] Lab/monitoring technician to support data collection and minor tests.
Medical Officer 1 [#6, #14, #19] Medical/occupational health partial-FTE for amnestic administration and emergency response/aftercare.
Engineer / Maintenance 1 [#7, #8, #11, #21] Engineer for incinerator/robotics/UPS maintenance and parts management.
Site Director / Executive Staff 1 [#1, #16, #17, #20] Site director (oversees Operation Mu-4 access and high-level decisions; included in staffing pool and covered by background checks).
📋 Confidence Notes
Estimates are order-of-magnitude and based on analyst ranges; staffing and standard maintenance are well-constrained, but probabilities of unsealing and scale of uncontrolled production are uncertain, producing moderate confidence.
← SCP-2211 ↑ All SCPs SCP-2214 →