SCP-2221 Keter ? low confidence
SCP-2221
Expected annual
$167.2M
One-time setup
$168.2M
Annual recurring
$165.4M
Personnel
80
Estimated one-time implementation and capital costs are approximately $168.15M, with recurring annual costs of roughly $165.37M driven primarily by large-scale personnel (field operations, liaisons, reviewers), contingency/reserve budgeting, psychological support programs, covert operations, and long-term detention/operational costs.
🏗️ One-Time Capital Costs Total: $168.2M
National Scale Contingency Reserve $100.0M
[#29] One-time reserve recommended for national-scale contingency interventions (initial seed of a larger reserve).
Facilities $48.1M
[#9, #22, #23] Site security reinforcement for 10 at-risk sites, construction of long-term detention facility (500-bed medium facility), and evidence vault build costs.
Equipment $8.2M
[#8, #15, #16, #24] Field operations capital (armored vehicles/aircraft procurement), quarantine/facility kit procurement, field hospital kits, and secure-communications development/hardware.
Acquisition Buyout Fund $5.5M
[#4] Covert acquisition/buyout fund for domains/hosts/companies to sanitize instances where takedown is infeasible.
Initial Research And Lab Setup $3.9M
[#10, #14] Forensic lab upgrades (software/social engineering analysis) and initial cognitive/memetic countermeasure research program setup.
Web Crawler Development $800K
[#1] Development of large-scale web crawlers, NLP models, storage and initial deployment (one-time development costs).
Print Monitoring Setup $625K
[#11] Initial setup costs for print-distribution monitoring and interception program (relationships, tooling, initial ops setup).
Platform Mitigation Dev $600K
[#5] Initial platform-mitigation liaison and development effort to coordinate with major OS/app vendors.
Agreement Blocker Dev $375K
[#6] Development costs for an 'agreement blocker' client/patch, browser extensions, and enterprise tooling.
🔄 Annual Recurring Costs Total: $165.4M/yr
Psychological Support Programs $42.0M/yr
[#21] Large-scale psychological support and de-radicalization initiatives (midpoint estimate for wide participation levels).
Mass Provisioning $37.5M/yr
[#30] Emergency food/water provisioning costs for mass continuous-prayer collapse scenarios (cost during crisis annualized when active).
National Scale Reserve Replenishment $20.0M/yr
[#29] Annual replenishment target for strategic contingency reserve to remain prepared for national-scale events.
Facilities Maintenance $13.7M/yr
[#8, #22, #23] Ongoing detention site operations/maintenance, evidence storage operations, and field-operations equipment maintenance.
Cover Story And Legal $13.5M/yr
[#3, #12, #17, #26] Legal takedown and international coordination funds, public relations/cover campaigns, compensation/reparations contingency, and insurance/legal risk reserves.
Staff Wages $11.2M/yr
[#2, #7, #8, #10] Human review team (10 reviewers + 2 supervisors), monitoring/liaison salaries (selected midpoint of 8–20 liaisons), field operations personnel (50 operatives), and forensic specialists.
Covert Operations Budget $10.5M/yr
[#19] Annual deniable/disruption operations budget for covert interventions when legal channels fail.
Research And Monitoring $4.2M/yr
[#13, #14, #27, #28] Sociological/religious studies program, ongoing cognitive/memetic research, translation/localization consultants, and software vendor auditing programs.
Logistics And Transport $3.2M/yr
[#7, #11] Liaison and travel expenses and annual print-distribution interception operational costs.
Intelligence And Surveillance $2.8M/yr
[#18] SIGINT subscriptions/equipment and HUMINT operational budgets for monitoring suspect networks and enforcement actors.
Training Programs $2.8M/yr
[#20] Training programs for law enforcement and community responders (global rollout midpoint estimate).
Supplies And Consumables $2.4M/yr
[#15] Consumables for quarantine/evacuation (per-person/day costs scaled to preparedness capacity).
Public Health Response $825K/yr
[#16] Recurring costs for medical staffing per deployment, mortuary operations, and emergency medical readiness.
Honeypots Hosting $330K/yr
[#25] Energy, bandwidth and hosting costs for controlled mirrors and honeypots (scaled midpoint).
Web Crawler Ops $290K/yr
[#1] Recurring cloud/ops, storage and model maintenance costs for web-crawling and EULA-scanning infrastructure.
Platform Mitigation Coordination $125K/yr
[#5] Ongoing coordination and paid prioritization with platform vendors.
Secure Comm Hosting $60K/yr
[#24] Hosting, audits and operations for secure communications/data-sharing platform for global partners.
Agreement Blocker Maintenance $40K/yr
[#6] Maintenance, QA, and distribution costs for agreement-blocker clients/patches.
Cost Scenarios
📊 Baseline (baseline) $165.4M/yr
91.5% probability / year
Normal year with ongoing monitoring, takedowns, research, routine operations and reserve replenishment; no major national-scale incident.
steady_state_monitoring routine_takedowns ongoing_research
🚨 Minor Incident $175.4M/yr
8.0% probability / year +$10.0M vs baseline
Localized outbreak/print-distribution event or a coordinated platform escape requiring extra field deployments, temporary surge in takedown/legal costs, and limited mass-provisioning.
localized_print_distribution targeted_violence sustained_media_coverage
🚨 National Scale Event $365.0M/yr
0.5% probability / year +$199.6M vs baseline
POP-044 scale or national-scale mass conversion/shutdown requiring large drawdown of contingency reserves, mass provisioning, international covert operations, and major diplomatic/legal expenditures.
mass_print_distribution widespread_contagion international_diplomatic_crisis
👥 Personnel 80 total
Role Count Notes
Contract Reviewer / Analyst 10 [#2] Trained contract reviewers for human validation of flagged EULAs (10 reviewers as specified).
Reviewer Supervisor 2 [#2] Supervisory staff for the human review team.
Liaison Officer / Field Agent 14 [#7] Domestic/international liaison officers embedded with law enforcement and agencies (midpoint of 8–20 liaisons).
Security Officer / MTF Agent 50 [#8] Field operations rapid-response operatives (team of 50 operatives fully equipped).
Research Scientist 4 [#10] Forensic/social engineering and cognitive/memetic research specialists (specialist staff covered in recurring research costs).
📋 Confidence Notes
Costs have wide ranges and many depend on geopolitical choices (degree of intervention, willingness to perform covert/kinetic operations) and unpredictable epidemic/contagion dynamics; many items are contingency budgets with order-of-magnitude uncertainty.
← SCP-2220 ↑ All SCPs SCP-2222 →