← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2261 Euclid ~ medium confidence
SCP-2261
Expected annual
$6.2M
One-time setup
$8.1M
Annual recurring
$6.0M
Personnel
39
Estimated one-time capital of approximately $8.1M driven by site buildouts, surveillance hardware, vehicles and a contingency reserve; recurring annual costs approximately $6.02M driven by staffing, ongoing containment operations, amnestic/witness management, and legal/cover-up operations.
🏗️ One-Time Capital Costs Total: $8.1M
Facilities $3.8M
[#5, #6] One-time costs for short-term local holding/staging facility buildout (reinforced rooms, sensory control, cover) and long-term containment cell construction and life-support/containment buildout at a secure Site.
Contingency Reserve $3.0M
[#18] Capital contingency/reserve fund recommended for major city-scale containment escalations or mass amnestic operations.
Equipment $630K
[#1, #2, #4, #8, #12] One-time procurement and installation of town-wide surveillance hardware (cameras, mics, ANPR integration), on-site servers, response vehicles and equipment, forensic seizure kits, and specialized transport vehicles.
Community One Time Investment $300K
[#17] Optional one-time community investment to reduce suspicion (infrastructure grants, events) if required for cover.
Initial Research And Lab Setup $200K
[#25] Initial laboratory and instrumentation set-up for immediate experimentation and behavioral/audio analysis (instruments, secure lab fitout, initial consumables for experiments).
Legal Setup Retainer $100K
[#10] Initial retainer/setup fees for legal/PR/cover contracts and engagement of local counsel/PR firms to establish cover operations.
Police Initial Buyin $75K
[#11] One-time buy-in payments/agreements with local police for initial cooperation or controlled ignorance.
🔄 Annual Recurring Costs Total: $6.0M/yr
Staff Wages $3.0M/yr
[#3, #4, #7, #8] Salaries and benefits for 24/7 monitoring operators and supervisors, rapid response personnel, long-term site containment staff (security, researchers, medical), and forensic personnel.
Research And Monitoring $530K/yr
[#2, #19, #25] Ongoing research budgets, sociological studies and experiments, and recurring data storage/backups and server maintenance for high-resolution video/audio archives.
Amnestic And Witness Care $500K/yr
[#9] Medical amnestic pharmaceuticals, licensed administration, aftercare and follow-up for witnesses and any required compliant care.
Cover Story And Legal $300K/yr
[#10] Recurring legal, PR and cover-up operations including contracts, FOI handling, and ongoing public narrative management.
Rapid Response Operations $300K/yr
[#4] Operational costs for response teams (vehicle fuel, overtime allowances, short-term sedation supplies, field logistics) excluding personnel salaries.
Local Police Liaison $150K/yr
[#11] Recurring stipends/compensation/bribes, training support and maintenance of covert agreements with local police.
Forensic Operations $150K/yr
[#8] Recurring forensic team travel, secure evidence handling, portable server maintenance and travel-related expenses.
Community Mitigation $150K/yr
[#17] Ongoing community goodwill spending (grants, events) to reduce suspicion and smooth relations with the town.
Facilities Maintenance $120K/yr
[#15] Energy, utilities, HVAC, network costs, backup power/UPS and routine site maintenance for monitoring and holding sites.
Short Term Facility Lease $120K/yr
[#5] Recurring lease cost if choosing covert lease instead of buildout for the local holding/staging facility (plausible deniability commercial cover).
Equipment Maintenance And Replacement $120K/yr
[#14] Routine maintenance, spare parts, licensing and periodic replacement for cameras, vehicles, servers and field equipment.
Digital Suppression And Counterintel $120K/yr
[#23] Ongoing internet monitoring, takedowns, social media scrubbing and counter-intelligence operations to suppress leaks.
Logistics And Transport $100K/yr
[#12] Recurring secure-transport operations (drivers, fuel, escorts, paperwork) for moving captured instances to Site.
Mortuary And Emergency Medical Handling $100K/yr
[#21] Contingency recurring budget for discreet mortuary services, emergency medical treatment and family compensation to suppress publicity.
Records Management And Archival $80K/yr
[#20] Secure, compartmented records, redaction, archival staff and legal hold database maintenance.
Supplies And Consumables $70K/yr
[#13, #24] Consumables for capture and medical checks (sedatives, PPE, disposables) plus small-item consumables and replacement field tools/batteries.
Psychological Support $60K/yr
[#22] Staff mental health, compartmentation counseling and leak-prevention psychological services for Foundation personnel.
Training And Drills $50K/yr
[#16] Initial and recurring training for monitoring, capture teams, medics and legal/cover teams; SOP development and drills.
⚡ Cost Scenarios
📊 Baseline (baseline) $6.0M/yr
83.0% probability / year
Normal operational year with ongoing monitoring, captures and routine research; no large-scale containment failures or public exposure.
normal capture frequency no major breaches steady staffing
🚨 Minor Incident $6.5M/yr
15.0% probability / year +$500K vs baseline
Localized surge in activity requiring overtime, additional forensic deployments and increased amnestic usage but no town-wide failure.
multiple captures in short period higher witness count temporary staffing surge
🚨 Major Breach $9.0M/yr
2.0% probability / year +$3.0M vs baseline
City-scale containment failure or loss of covert control requiring emergency MTF deployment, mass amnestic campaign, large legal/PR actions and heavy contingency drawdown.
site compromise widespread public exposure failure to control police station access
👥 Personnel 39 total
Role Count Notes
Monitoring Operator / Surveillance Staff 15 [#3] 24/7 monitoring operators across three shifts to watch feeds, flag events and cue field teams.
Monitoring Supervisor 3 [#3] Supervisors to manage shifts, handle escalations and maintain continuity/leave coverage.
Security Officer / MTF Agent 8 [#4] Rapid response/capture team members for in-field capture, transport and securing inactive instances.
Research Scientist 4 [#7, #25] Laboratory and field researchers conducting experiments, behavioral studies and analysis.
Medical Officer 2 [#7, #9, #21] Medical staff to administer sedatives/amnestics, provide aftercare and manage emergencies.
Forensic Technician 2 [#8] Field forensic staff to seize, duplicate and sanitize civilian footage and manage evidence chain-of-custody.
Engineer / Maintenance 2 [#14, #15] Technical staff for camera/network/server maintenance, vehicle systems and site utilities.
Administrative Staff / Police Liaison 2 [#10, #11, #20] Administrative support for legal/PR cover operations, FOI handling, and maintaining police liaison agreements.
Site Director / Executive Staff 1 [#7, #10] Senior management overseeing containment strategy, legal coordination and escalation decisions.
📋 Confidence Notes
Range estimates in analyst notes produce moderate uncertainty; many recurring costs (staffing, amnestics, legal) are well-scoped but event frequency and local cooperation levels (which heavily affect costs) are uncertain, so confidence is medium.
← SCP-2260 ↑ All SCPs SCP-2262 →