← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2263 Safe ~ medium confidence
SCP-2263
Expected annual
$1.7M
One-time setup
$2.7M
Annual recurring
$1.6M
Personnel
10
One-time setup and specialized containment equipment are the largest costs (~$2.7M one-time), driven by vault modifications, specialized handling equipment, and a contingency fund; recurring annual operations (staff, maintenance, consumables, overhead) are estimated at ~$1.59M/yr.
🏗️ One-Time Capital Costs Total: $2.7M
Initial Research And Lab Setup $1.0M
[#4, #5, #6, #9, #14, #20] Inert-atmosphere gloveboxes, vacuum/thermal isolation enclosures, remote telemanipulator systems, high-resolution monitoring suite, specialized scientific instruments (spectrometers, mass spec, material analysis), and initial secure data/server setup for logging/archival.
Facilities $933K
[#1, #2, #3, #10, #11, #12, #13] Vault/reserved safe bay modifications, explosive magazine, lead-lined radiological locker, HVAC/environmental control installations, atmosphere/alarm hardware, fire suppression, and anchoring/fixture work.
Contingency Fund $500K
[#22] Dedicated contingency fund for containment-breach response and remediation.
Equipment $142K
[#7, #8, #21, #24, #25] Initial PPE stock, radiation monitoring hardware (area Geiger/MCA units), transport/crating, odor control equipment (activated carbon/VOC filtration), and gas-handling hardware for O2 control.
Research Permission Seed Fund $50K
[#29] Seed budget to enable limited approved experiments or to cover initial bespoke containment modifications for approved tests.
Training And Sop Development $25K
[#17] Initial training, certifications, SOP development, and emergency drill setup costs.
Documentation Translation $6K
[#26] Professional translation and contextual research for Dutch tags and archival documentation.
Animal Care Purchase Or Surrogate $5K
[#27] One-time cost for mule acquisition or mechanical surrogate (contingent).
🔄 Annual Recurring Costs Total: $1.6M/yr
Staff Wages $850K/yr
[#15, #16] Security staffing (6 guards, payroll+benefits/overhead) and scientific/technical staff (researchers, containment engineers, hazmat/maintenance technicians, payroll+benefits/overhead).
Administrative Overhead $275K/yr
[#28] Pro-rated site overhead, management, utilities, and opportunity costs (institutional markup on direct recurring costs).
Facilities Maintenance $110K/yr
[#10, #12, #19] HVAC/energy costs, fire-suppression inspections and rated-system maintenance, and annual maintenance for infrastructure and high-wear structural components.
Contingency Readiness $100K/yr
[#22] Annual readiness costs for rapid-response team, drills, and on-call specialists.
Cover Story And Legal $85K/yr
[#23] Insurance, regulatory compliance, legal counsel, and periodic audits.
Supplies And Consumables $55K/yr
[#7, #11, #18, #24, #25] PPE replacements, inert gas cylinders/LN2/desiccants/filters, atmosphere/VOC filter replacements, and routine gas-handling consumables.
Research And Monitoring $50K/yr
[#8, #9, #14, #20] Ongoing calibration and dosimetry, data storage/backups and monitoring suite operations, consumables/calibration for spectrometers and analysis equipment, and secure data maintenance.
Research Project Reserve $50K/yr
[#29] Annual reserve for small approved studies or to seed project-dependent experimentation (project-dependent; baseline reserve shown).
Training And Certification $10K/yr
[#17] Recertification, refresher training, and periodic emergency drills.
Logistics And Transport $5K/yr
[#21] Routine specialized crating and occasional specialized courier/movement costs.
Animal Care Maintenance $3K/yr
[#27] Recurring care, stabling, and veterinary costs if a live animal is used as recommended (contingent).
⚡ Cost Scenarios
📊 Baseline (baseline) $1.6M/yr
83.0% probability / year
Normal year with no major incidents: routine operations, staffing, maintenance, consumables, and overhead.
no incidents routine maintenance scheduled training
🚨 Minor Incident $1.8M/yr
15.0% probability / year +$200K vs baseline
Localized minor containment incident (small thermal event, small contamination, equipment damage requiring repair/replacement and limited medical treatment).
localized thermal pulse minor equipment failure limited staff injury/medical treatment
🚨 Major Breach $3.6M/yr
2.0% probability / year +$2.0M vs baseline
Significant containment failure (explosion, radiological release, or large-scale thermal event) requiring major remediation, regulatory response, and replacement of major systems.
explosive detonation radiological release catastrophic equipment loss
👥 Personnel 10 total
Role Count Notes
Security Officer / MTF Agent 6 [#15] Dedicated guards for storage area (2 per shift, 3 shifts = 6).
Research Scientist 2 [#16] Assigned custodial researchers/containment engineers for oversight and non-experimental characterization.
Hazardous Materials Technician 2 [#16] Hazmat/maintenance technicians to operate gloveboxes/robots and perform maintenance.
📋 Confidence Notes
Estimates are based on analyst-provided ranges and typical institutional budgeting assumptions; many items (extreme thermal events, contingency fund sizing, optional research) are highly conditional and could materially alter costs, so confidence is medium.
← SCP-2262 ↑ All SCPs SCP-2264 →