← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2269 Euclid ~ medium confidence
SCP-2269
Expected annual
$3.2M
One-time setup
$3.3M
Annual recurring
$3.2M
Personnel
21
Initial capital outlay is approximately $3.35M for suite retrofit, specialized equipment and one-time program setup; annual operating costs are roughly $3.16M driven primarily by specialized medical staffing, security, HVAC operation, research, and contingency/retainers.
🏗️ One-Time Capital Costs Total: $3.3M
Equipment $1.6M
[#3, #6, #7, #10, #11, #15, #16, #18] Capital equipment including BSL‑4 suits/compressors, CCTV/monitoring, autoclave, SEM (if purchased), cryostorage hardware, transport containment module, initial fumigation stockpile, and hardened servers.
Facilities $900K
[#1] Hermetic containment suite construction, negative-pressure and spider-proof sealing; primary structural retrofit costs.
Initial Research And Lab Setup $275K
[#9, #11] Initial DNA barcoding/sequencing campaign and LIMS/setup for specimen databasing.
Initial Staff Training $225K
[#4] Initial intensive BSL‑4, arachnid‑specific handling and certification training for core team (10–15 personnel).
Hvac Dedicated Unit $225K
[#2] One-time cost if a separate dedicated HVAC/filtration unit is required beyond retrofit.
Cover Story Setup $100K
[#17] One-time creation of cover documents, PR materials and legal approvals for the geriatric-care cover story.
Specialized Furniture $20K
[#14] BSL‑4 compatible bed/mattress, non-porous furnishings and spare sets.
Patient Activity Kit $3K
[#13] Initial approved safe activity kit (knitting/weaving) and approvals.
🔄 Annual Recurring Costs Total: $3.2M/yr
Staff Wages $1.8M/yr
[#5, #6, #9, #22] Salaries and benefits for medical/nursing staff (24/7 coverage), dedicated security roster, research personnel (entomologists/geneticists/lab techs), and program/administrative staff.
Contingency Reserve $300K/yr
[#21] Contingency reserve (10–20% of recurring costs) for unexpected procurements and rapid response needs.
Research And Monitoring $250K/yr
[#9, #10] Ongoing sequencing, outsourced genomics/imaging per-sample fees, microscopy usage, imaging decon/operational costs and research consumables beyond salaries.
Supplies And Consumables $172K/yr
[#3, #7, #11, #12, #13, #14, #15] Ongoing PPE consumables and maintenance kits, decontamination consumables and laundry, freezer/LN2 supplies, entomology consumables (vials, ethanol), patient meds/supplies, furniture replacement, and vehicle upkeep consumables.
Fumigation Retainer $150K/yr
[#16] Annual retainer/standing emergency budget for rapid fumigation/entomology strike-team response.
Facilities Maintenance $120K/yr
[#1, #2] HVAC/filtration energy and maintenance, building upkeep for the hermetic suite and negative-pressure systems.
Waste Handling And Biohazard Disposal $75K/yr
[#8] Incineration/chemical neutralization contracts and regulated disposal fees for contaminated specimens and materials.
Staff Health Monitoring $75K/yr
[#19] Medical surveillance, prophylaxis, counseling and higher insurance/workers' compensation costs for exposed staff.
Cover Story And Legal $50K/yr
[#17] Ongoing record maintenance, legal counsel, liaison with local medical networks and next-of-kin handling under the cover story.
Incident Audit Retainer $50K/yr
[#20] Retainer/annual budget for audits, forensic readiness and compliance reviews.
Recurring Staff Training $45K/yr
[#4] Annual re-certification, refresher courses and emergency drills for BSL‑4 and arachnid-specific procedures.
Cybersecurity Hosting $20K/yr
[#18] Hosting, encrypted backups and SOC monitoring for research/CCTV/data storage.
Logistics And Transport $12K/yr
[#15] Vehicle maintenance, fuel and transport readiness for secure transfers.
⚡ Cost Scenarios
📊 Baseline (baseline) $3.2M/yr
94.0% probability / year
Normal year with routine operations, scheduled research and no major containment incidents.
routine_medical_and_research no_escape_or_major_incident
🚨 Minor Incident $3.7M/yr
5.0% probability / year +$500K vs baseline
Localized escape or small-scale specimen release requiring targeted fumigation, overtime staffing, and incident forensics.
localized_escape targeted_fumigation overtime_and_repairs
🚨 Major Breach $4.7M/yr
1.0% probability / year +$1.5M vs baseline
Significant containment breach or widespread escape requiring mass fumigation, environmental remediation, extended investigations and legal response.
facility_breach mass_fumigation external_environmental_remediation
👥 Personnel 21 total
Role Count Notes
Nurse (RN/LPN) / BSL-4 nursing staff 7 [#5] 24/7 nursing coverage with BSL‑4 training and redundancy for vacations/sick time.
Medical Officer / Physician (pro rata) 1 [#5] On-call physician/medical director oversight for geriatric care and emergencies.
Security Officer / MTF Agent 8 [#6] Dedicated containment guards with specialized training and hazard pay.
Research Scientist (entomologist/geneticist) 2 [#9] Senior research staff overseeing taxonomy, sequencing and study design.
Research Technician / Lab Tech 2 [#9, #11, #12] Lab technicians for specimen prep, sequencing support, microscopy and sample handling.
Administrative Staff / Program Manager 1 [#22] Program management, procurement, scheduling and vendor liaison for SCP-specific program.
Engineer / Maintenance (HVAC specialist, on-call) 1 [#2, #1] On-call maintenance/engineer support for HVAC and hermetic systems.
Decontamination Technician 1 [#7] Staff responsible for decon showers, autoclave operations, laundry and waste handling.
📋 Confidence Notes
Estimates derived from analyst ranges and mid-point assumptions; many line items (species behavior, need for high-end microscopy, and severity/frequency of escape events) remain uncertain, producing moderate confidence.
← SCP-2268 ↑ All SCPs SCP-2270 →