SCP-2284 Euclid ✓ high confidence
SCP-2284
Expected annual
$1.1M
One-time setup
$828K
Annual recurring
$1.1M
Personnel
13
One-time setup and reserves are approximately $828,000, driven by containment upgrades, legal/response reserves and specialized equipment. Recurring annual costs are approximately $1,116,500/yr, driven mainly by security and research personnel, ongoing memetics research, and readiness/ legal overhead.
🏗️ One-Time Capital Costs Total: $828K
Legal And Pr Reserve $250K
[#15] Legal/cover-story and PR contingency reserve for rapid mitigation, litigation or retainers.
Breach Response Reserve $150K
[#14] Emergency breach response equipment reserve and mobile countermeasures fund.
Facilities $145K
[#1, #4] Containment chamber build-out with high-grade acoustic insulation, double-door anterooms, reinforced door and observation window (#1) plus HVAC/vent baffling/modifications for sound suppression (#4).
Initial Research And Lab Setup $100K
[#12] Experimental research program initial tranche for protocol development and pilot experiments (setup & pilot experiments).
Equipment $93K
[#2, #3, #5, #11, #16] Video-only camera system (no microphones) and server/storage hardware (#2), acoustic-leak detection hardware (#3), IT/network hardening hardware and initial setup (#5), secure transcription cabinet/scanner (#11), and access control hardware/biometric readers (#16).
Neutralization And Relocation Contingency $50K
[#22] Contingency reserve for neutralization/termination/relocation operations and associated liabilities.
Memetic Countermeasures Development $40K
[#13] Development of SOPs, memetic countermeasures and initial training program development.
🔄 Annual Recurring Costs Total: $1.1M/yr
Staff Wages $700K/yr
[#6, #7] Dedicated security staff (6 guards at ~$50k fully loaded each) (#6) and research personnel including 2 full-time researchers, 1 memetic safety officer and 1 physician (~$400k) (#7).
Research And Monitoring $101K/yr
[#11, #12] Secure archive/air-gapped scanning/archiving ongoing costs (#11) and ongoing experimental research budget for controlled trials and analysis (#12).
D Class Procurement And Operations $100K/yr
[#8] D-Class procurement/rotation, housing/processing, restraints/sedation and operational oversight costs.
Cover Story And Legal $50K/yr
[#15] Ongoing legal monitoring, PR retainers and cover-story maintenance costs.
Breach Response Readiness $50K/yr
[#14] Annual readiness, MTF training and signal-jamming / rapid-response readiness costs.
Medical And Psych Care $30K/yr
[#9] Medical care, psychological monitoring and debriefing for exposed personnel and D-Class, including testing, medication and counseling.
Logistics And Transport $20K/yr
[#20] Insurance / third-party contracts for secure transport and specialized logistics and associated vehicle/contract costs.
Audits And Personnel Monitoring $15K/yr
[#17] Incident logging, periodic audits, background checks and personnel behavioral monitoring.
Supplies And Consumables $14K/yr
[#10, #18] Consumables for safe communication workflow (air-gapped tablets, paper, sealed peripherals) (#10) plus consumable medical supplies and sedatives stock (#18).
Redaction And Document Control $12K/yr
[#21] Administrative time and part-time staff for redaction, secure recordkeeping and documentation control of transcripts and reports.
Memetic Training And Refresher $10K/yr
[#13] Annual refresher trainings, simulations and staff training time for memetic countermeasures/SOPs.
Medical Waste Disposal $5K/yr
[#19] Disposal and medical-waste handling for contaminated materials and any D-Class casualties.
It Audits And Patching $5K/yr
[#5] Ongoing IT/network hardening, firewall/segmentation audits and policy enforcement to maintain a no-audio zone.
Facilities Maintenance $3K/yr
[#4, #16] HVAC/vent maintenance and additional energy/maintenance for baffling (#4) and access control/biometric maintenance (#16).
Video Storage Maintenance $1K/yr
[#2] Secure video storage maintenance, restricted storage costs and server upkeep for visual-only surveillance.
Acoustic Sensor Maintenance $500/yr
[#3] Maintenance and calibration of acoustic-leak detection meters.
Cost Scenarios
📊 Baseline (baseline) $1.1M/yr
94.0% probability / year
Normal uneventful year with routine operations, research, training and readiness expenditures only.
routine_operations scheduled_research no_breach_or_exposure
🚨 Minor Incident $1.2M/yr
5.0% probability / year +$75K vs baseline
Localized breach/exposure affecting a small number of personnel or a contained broadcast requiring medical decontamination, overtime, limited legal response and equipment replacement.
localized_exposure D-Class_uncontrolled_behavior equipment_replacement
🚨 Major Breach $2.6M/yr
1.0% probability / year +$1.5M vs baseline
Significant containment failure or public broadcast of audio leading to large-scale response: full MTF deployment, legal/PR campaign, large-scale medical intervention and potential neutralization/relocation operations.
public_broadcast mass_exposure multi-site_response
👥 Personnel 13 total
Role Count Notes
Security Officer / MTF Agent 6 [#6] Dedicated security detail to cover shifts and leave; 6 guards to provide continuous coverage and rapid response.
Research Scientist 2 [#7] Full-time researchers (anomalous linguistics/memetics) running experiments and analyzing transcripts.
Memetic Safety Officer / Specialist 1 [#7] Memetic specialist responsible for protocol design and memetic safety oversight.
Medical Officer 1 [#7] Physician/medical support for monitoring exposed personnel and D-Class.
Administrative Staff 1 [#21] Part-time admin for redaction and document control.
Class-D Personnel (rotation pool) 2 [#8] D-Class used for controlled communications; on-duty rotation presence estimated as part of operations.
📋 Confidence Notes
Analyst notes provide line-item estimates and clear mappings for one-time and recurring costs; costs are based on tangible items (construction, equipment, personnel wages) and standard contingency practices. Scenario probabilities are subjective estimates but grounded in containment difficulty (Euclid, audio cognitohazard).
← SCP-2283 ↑ All SCPs SCP-2285 →