SCP-2304 Unknown ~ medium confidence
SCP-2304
Expected annual
$4.9M
One-time setup
$7.1M
Annual recurring
$4.8M
Personnel
20
Upfront capital and program startup are dominated by a multi-year clinical R&D program and secure facility/infrastructure build-out (total one-time ≈ $7.08M). Annual operating costs are driven by personnel, platform cooperation/PR, cybersecurity and clinical research support — roughly $4.77M/yr baseline.
🏗️ One-Time Capital Costs Total: $7.1M
Clinical R And D Program Start $4.0M
[#16] Initial multi-year clinical R&D program startup (animal studies, lab setup, early-phase pharmacological countermeasure program).
Equipment $895K
[#2, #4, #10, #11, #17, #22, #25] Compute cluster hardware, secure storage hardware (HSM/drives), cybersecurity setup, backup/DR hardware, forensics tools, secure vehicles, and sample storage/freezers.
Facilities $885K
[#4, #5, #21] Vault build-out, containment/memetic lab build-out, and physical security setup (structural/access control).
Initial Research And Lab Setup $600K
[#1] AI image-analysis system development: dataset curation, annotation, model training, validation and sandboxing tools (one-time development costs).
Legal Contingency Reserve $500K
[#20] Initial reserve for lawsuits, settlements, and legal contingencies.
Client Mitigation Development $150K
[#12] One-time development of browser plugins / platform filter SDKs and initial QA/distribution infrastructure.
Memetic Safety Curriculum $50K
[#24] One-time development of staff memetic-safety training curriculum and materials.
🔄 Annual Recurring Costs Total: $4.8M/yr
Staff Wages $1.7M/yr
[#6, #7, #8, #14, #17] Salaries for AI/ML engineers & data scientists, content moderators/annotators, legal/takedown specialists, on-call emergency medical teams, and forensics staffing.
Public Relations $600K/yr
[#19] PR, information operations, media coordination and emergency funds to manage public narratives and buy-downs.
Clinical Research Annual $500K/yr
[#16] Ongoing clinical/biomedical R&D annual spend (consumables, animal costs, trials preparation).
Cover Story And Legal $300K/yr
[#20] Annual legal contingency and funds for settlements, ongoing legal work and obligations.
Physical Security $225K/yr
[#21] Recurring staffing and maintenance costs for guards, CCTV, intrusion detection and security systems.
Platform Cooperation And Removal Fees $200K/yr
[#9] Paid rapid-removal programs, emergency API access and paid moderation channels with platforms.
Cybersecurity And Incident Response $185K/yr
[#10] SOC operations, penetration testing, hardening and incident response staffing/services.
Facilities Maintenance $150K/yr
[#5] Annual operations for containment & memetic research lab (utilities, facility maintenance).
Supplies And Consumables $125K/yr
[#27] Miscellaneous consumables, office costs, travel, small tools and admin overhead.
Research And Monitoring $125K/yr
[#3] Cloud/API access, scraping infrastructure and paid API tiers for monitoring social platforms.
Adversarial Testing $112K/yr
[#18] Red-team / adversarial example generation and testing budget to evaluate model robustness.
Compute Maintenance And Power $100K/yr
[#2] Ongoing GPU/server maintenance, cooling, and electricity for continuous inference cluster.
Compliance And Oversight $100K/yr
[#23] Internal oversight, audits, and ethics board operations.
Staff Training And Psych Support $65K/yr
[#24] Ongoing memetic-safety training, counseling and employee assistance programs.
Logistics And Transport $50K/yr
[#22] Transportation and interdiction operations (vehicle ops, fuel, secure evidence transport).
Client Mitigation Maintenance $50K/yr
[#12] Maintenance, updates and distribution of client-side mitigations (plugins/filters/SDK).
Medical Stockpile Maintenance $50K/yr
[#13] Consumables, maintenance and rotation of medical preparedness stockpile (ventilators, airway kits, drugs).
Operational Exercises $50K/yr
[#26] Periodic readiness drills and joint exercises with hospitals/platform partners.
Biobank Storage $40K/yr
[#25] Long-term biological sample storage, LN2/freezer maintenance and pathology consumables.
Backup And Disaster Recovery $20K/yr
[#11] Offsite vaulting, geo-redundancy fees and DR operational costs.
Secure Storage Rotation $10K/yr
[#4] Annual secure tape rotation, offsite vault fees and media lifecycle costs for memetic storage.
Per Victim Treatment $0/yr
[#15] Per-incident acute treatment costs (severe: $35k–$100k per patient). Not included as a fixed baseline recurring line — applied in incident scenarios.
Cost Scenarios
📊 Baseline (baseline) $4.8M/yr
80.0% probability / year
Normal operational year with no major incident; routine monitoring, maintenance, staffing and scheduled research.
routine monitoring no large-scale uploads no clinical incidents
🚨 Minor Incident $5.0M/yr
14.0% probability / year +$200K vs baseline
Isolated exposure event requiring emergency medical treatment for a small number of victims and expedited takedowns.
isolated severe victim(s) localized upload spike rapid takedown & emergency response
🚨 Major Breach $7.3M/yr
6.0% probability / year +$2.5M vs baseline
Widespread platform propagation causing many exposures, mass takedown operations, major PR/ legal actions and accelerated clinical research needs.
viral/mutable variant spread platform non-cooperation multiple severe victims and public exposure
👥 Personnel 20 total
Role Count Notes
Research Scientist / AI Engineer 3 [#6] ML engineers and data scientists to develop and maintain detection models (approx. 3 senior engineers).
Content Moderator / Analyst 7 [#7] Human reviewers and annotators for triage/labeling and 24/7 coverage (estimated 6–12 FTEs; mid-point used).
Legal / Takedown Specialist 3 [#8] In-house legal/takedown & platform liaison staff (supplements outside counsel as needed).
Emergency Medical Team / On-call Clinicians 6 [#14] Respiratory therapists, emergency physicians and EMTs on call and trained for memetic-exposure protocols.
Forensics Analyst 1 [#17] Specialist(s) for provenance analysis, attribution and tooling.
📋 Confidence Notes
Many line items have concrete ranges and role-based salary estimates (medium confidence), but large variance exists in R&D program scope, platform cooperation levels and per-incident casualty counts which drive wide cost uncertainty.
← SCP-2303 ↑ All SCPs SCP-2305 →