SCP-2334 Safe ~ medium confidence
SCP-2334
Expected annual
$7.0M
One-time setup
$13.1M
Annual recurring
$6.7M
Personnel
33
Initial one-time capital outlay approximately $13.08M dominated by mine remediation, fortification and contingency reserves; recurring annual costs ≈ $6.70M driven primarily by staff wages, structural stabilization, energy/utilities, and ongoing research/security operations.
🏗️ One-Time Capital Costs Total: $13.1M
Facilities $7.1M
[#1, #2, #3, #8] Land purchase/lease and control measures (#1), engineered entrance fortification and mantrap (#2), perimeter infrastructure and access road hardening (#3), and large-scale initial mine remediation/stabilization project (#8).
Equipment $2.5M
[#5, #9, #11, #13, #22, #26, #27] Security systems installation (CCTV, sensors) (#5), environmental control/HVAC installation for archival storage (#9), backup generators/UPS purchase and installation (#11), fire detection/suppression installation (#13), confined-space rescue and emergency response equipment purchase (#22), transportation fleet purchase (#26), and access-control / monitoring system deployment (#27).
Initial Contingency Reserve $2.0M
[#30] Initial contingency and catastrophic incident reserve to cover large-scale remediation, emergency response, or major cover-up operations (#30).
Initial Research And Lab Setup $1.3M
[#14, #15, #16, #18, #25] Archival shelving and conservation fit-out (#14), digitization hardware/camera/scanner rigs and controlled light stages (#15), on-premise storage hardware / tape/object storage deployment (#16), memetic-safe viewing facility and monitoring hardware (#18), and specialized imaging/analysis instruments (#25).
Legal And Shell Setup $125K
[#1, #21] One-time legal fees for title obfuscation and initial shell-company/trust setup (#1) and one-time setup for shell entities / legal cover structures (#21).
Theoretical Scope Warning $0
[#31] Informational: attempting to contain/catalogue the literal full set described would produce unbounded costs; no finite one-time estimate possible (#31).
🔄 Annual Recurring Costs Total: $6.7M/yr
Staff Wages $2.6M/yr
[#4, #17, #18] 24/7 on-site armed security staffing (example 12 guards) and associated payroll/benefits (#4), research staff and technicians salaries (#17), and memetic-safety/medical personnel salaries (#18).
Facilities Maintenance $1.5M/yr
[#7, #13] Annual structural stabilization, geotechnical surveys and mitigation for salt mine creep (#7); annual fire system inspections, agent recharge and certification (#13).
Research And Monitoring $550K/yr
[#15, #16, #28] Ongoing digitized subset storage and compute costs (#15), ongoing server/tape replacement and offsite backups for archived digital data (#16), and annual scientific research budget/grants and external collaborations (#28).
Contingency Topup $500K/yr
[#30] Annual top-up to contingency / catastrophic incident fund to maintain recommended reserve levels (#30).
Cover Story And Legal $350K/yr
[#21, #29] Ongoing budget for legal counsel, PR cover stories, payments to local authorities and maintenance of front companies (#21), plus public-relations / community mitigation efforts (#29).
Energy And Utilities $300K/yr
[#10] Electricity and utility costs to run HVAC/climate-control, lighting, pumps and general site energy consumption (includes diesel fuel usage for emergency runtime) (#10).
Security Monitoring And Maintenance $200K/yr
[#5, #6] Ongoing monitoring, software licenses, sensor calibration, camera replacement, and alarm/server maintenance for security systems (#5, #6).
Supplies And Consumables $190K/yr
[#14, #23, #24, #25] Archival consumables and replacement handling materials (#14), decontamination/disposal and hazardous-waste processing contracts (#23), corrosion-driven electronics/wiring replacement and repairs (#24), and consumables/maintenance for specialized imaging (#25).
Amnestics And Medical Supplies $100K/yr
[#19] Procurement, secure storage and administration budget for Class‑A amnestics and medical oversight for routine use (#19).
Psychological And Rotation Programs $100K/yr
[#20] Counseling, forced rotation, testing, and personnel replacement costs to mitigate staff exposure effects (#20).
Logistics And Transport $80K/yr
[#26] Fuel, maintenance, and contracted drivers for secure transport/armored vehicles and emergency extraction logistics (#26).
Backup Power Fuel And Maintenance $50K/yr
[#11, #12] Diesel/generator fuel contracts, periodic load testing and maintenance for backup power systems (#11, #12).
Incident Response Training $50K/yr
[#22] Recurring confined-space rescue and hazmat training, certifications, and on-call rescue contract renewals (#22).
Records Management Licenses $50K/yr
[#27] Ongoing licenses, administration, and identity/access management for secure records and tamper-evident logging (#27).
Cost Scenarios
📊 Baseline (baseline) $6.7M/yr
88.0% probability / year
Normal operational year with routine maintenance, staff rotations, and no major incidents.
routine maintenance scheduled research projects minor equipment failure
🚨 Minor Incident $6.9M/yr
10.0% probability / year +$250K vs baseline
Localized containment incident requiring targeted remediation, limited amnestic administration, and repairs.
localized cave-in limited memetic exposure event targeted equipment failure
🚨 Major Breach $18.7M/yr
2.0% probability / year +$12.0M vs baseline
Large-scale structural failure or mass memetic exposure requiring extensive remediation, large amnestic operations, and major legal/PR actions.
large-scale cave-in mass memetic exposure major containment breach
👥 Personnel 33 total
Role Count Notes
Security Officer / MTF Agent 12 [#4] 24/7 guarded presence example (three shifts) per analyst note; staffing consistent with 12 full-time guards.
Research Scientist 6 [#17] Level-3 researchers studying anomalous prints; analyst example uses ~6 researchers.
Technician / Imaging Specialist 4 [#17, #15] Technicians for imaging, digitization and lab support as noted with equipment (#15) and staff examples (#17).
Medical Officer / Memetic Specialist 3 [#18, #19] Memetic screening specialists and medical staff for amnestic administration and monitoring.
Engineer / Maintenance 4 [#7, #11] Engineers and maintenance staff for structural stabilization, HVAC, backup power and corrosion mitigation.
Administrative Staff 2 [#21] Administrative and legal coordination staff for cover, permits and liaison with front companies.
Driver / Logistics 2 [#26] Drivers and logistics personnel for secure transport and fleet operations.
📋 Confidence Notes
Analyst notes provide broad, range-based estimates across many categories (construction, remediation, memetic safety). Reasonable mid-range choices were used to produce integer estimates, but geological uncertainty, condition of the mine, and the intrinsically unbounded theoretical scope (note #31) reduce precision.
← SCP-2333 ↑ All SCPs SCP-2335 →