SCP-2337 Euclid ~ medium confidence
SCP-2337
Expected annual
$348K
One-time setup
$518K
Annual recurring
$341K
Personnel
4
One-time startup capital ~ $518k for construction, transport and legal reserves; ongoing annual costs ~ $341k driven primarily by personnel (handlers, security), research, veterinary care and administrative/compliance overhead.
🏗️ One-Time Capital Costs Total: $518K
Medical Liability Reserve $125K
[#9] One-time reserve for medical treatment & liability for serious hearing injuries / long-term rehabilitation.
Legal Contingency Reserve $112K
[#23] One-time reserve for potential external civil exposure claims and settlements.
Equipment $109K
[#2, #3, #11, #18, #4] Portable soundproof transport crates, high-SPL-rated audio monitoring equipment (initial), secure transport vehicle purchase/mods, surveillance/access-control hardware, and initial PPE purchases.
Facilities $79K
[#1, #10] Containment chamber construction (soundproof avian habitat) and one-time HVAC/ventilation modifications for soundproof chamber.
Decommissioning Reserve $30K
[#24] One-time reserved budget for eventual upgrades/decommissioning and hazardous disposal/decontamination of soundproof materials.
Cover Story Initial One Time $22K
[#20] One-time costs to establish initial cover story / legal counsel / PR for discovery/transfer incidents.
Redundant Safety Reserve $15K
[#17] One-time spare parts and emergency repairs reserve for acoustic panels, seals, sensors, microphones, cameras, etc.
Veterinary Emergency Reserve $12K
[#6] One-time contingency reserve for emergency veterinary surgery/treatment and acute care.
Initial Research And Lab Setup $6K
[#14] Initial recording space hardware and secure/encrypted storage servers for data analysis (one-time hardware purchases).
Initial Training $5K
[#12] Initial handling/PPE/emergency response training and simulation drills (one-time startup training).
Enrichment Initial $1K
[#16] Initial enrichment and welfare items (perches, toys, climate fixtures).
🔄 Annual Recurring Costs Total: $341K/yr
Staff Wages $145K/yr
[#5, #7] Dedicated animal care personnel (1 FTE avian handler) and containment/security staffing (2 guards) salaries with benefits.
Research And Monitoring $109K/yr
[#13, #3, #14] Behavioral research program (0.5–1 FTE researcher; mid-case used), ongoing audio monitoring/storage/analysis costs and recurring data maintenance.
Administrative Compliance $42K/yr
[#19] Administrative and compliance overhead (~15–25% of direct personnel/research costs) for reporting, reviews and documentation.
Logistics And Transport $10K/yr
[#21] Annual incident response & field recovery expenses and occasional field operations (fuel, temporary medical care, field team time).
Cover Story And Legal $6K/yr
[#20] Ongoing cover upkeep, legal counsel and information-control costs for routine interactions and inquiries.
Counseling Rehabilitation $6K/yr
[#22] Ongoing EAP access and counseling for staff exposed to traumatic incidents.
Miscellaneous $6K/yr
[#25] Small miscellaneous & contingency for unanticipated small purchases, courier fees and minor overtime.
Incident Medical Fund Annual Allocation $5K/yr
[#9] Annual allocation to replenish medical/liability reserve and to cover occasional acute treatment or hearing-rehabilitation costs.
Facilities Maintenance $3K/yr
[#10, #17, #18] Ongoing HVAC/silencer electricity uplift, spare-parts replenishment for acoustic fittings and routine maintenance for surveillance/access-control hardware.
Veterinary Services $3K/yr
[#6] Routine veterinary services: annual health checks, parasite control, vaccinations and basic medical care.
Supplies And Consumables $2K/yr
[#4, #15, #16] PPE replacement stock and hygiene supplies, consumables (gummy worms, bedding, cleaning supplies), and enrichment replacements.
Training Refresher $2K/yr
[#12] Annual refresher training for handling, PPE use, emergency extraction and simulation drills.
Audiometric Monitoring $1K/yr
[#8] Baseline and annual audiograms for staff plus occupational health admin and recordkeeping.
Cost Scenarios
📊 Baseline (baseline) $341K/yr
86.0% probability / year
Normal, uneventful year of operation with regular maintenance, research activity, and no major incidents or injuries.
routine operations scheduled maintenance no injuries or legal events
🚨 Minor Incident $363K/yr
12.0% probability / year +$22K vs baseline
A single minor exposure or equipment failure occurs leading to limited medical treatment and modest equipment replacement/repair.
single staff exposure causing minor hearing damage microphone/sensor damage from high-SPL event small emergency response/field operation
🚨 Major Injury $541K/yr
2.0% probability / year +$200K vs baseline
Serious hearing injuries or multiple affected staff with associated surgeries, long-term rehabilitation, legal defense or settlements and major equipment/facility repairs.
ruptured eardrums requiring surgery civil exposure claims / legal settlement multiple-personnel exposure and major equipment damage
👥 Personnel 4 total
Role Count Notes
Avian Handler 1 [#5] One full-time avian handler/keeper responsible for daily welfare, cleaning, and staged interactions.
Security Officer / MTF Agent 2 [#7] Minimum on-site overlap of two trained security personnel during handling; on-call coverage otherwise.
Research Scientist 1 [#13] 0.5–1.0 FTE behavioral researcher (mid-case used) for ongoing linguistics/cognition program; accounted for in research costs.
📋 Confidence Notes
Estimates use midpoints of ranges provided in analyst notes; containment hardware and liability outcomes have significant uncertainty (legal/medical event severity), so confidence is medium rather than high.
← SCP-2336 ↑ All SCPs SCP-2338 →