← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2378 Euclid ~ medium confidence
SCP-2378
Expected annual
$32.9M
One-time setup
$176.4M
Annual recurring
$32.6M
Personnel
94
Initial capital expenditure estimated at ~$176.4M driven primarily by large land acquisition, perimeter construction, BSL-4 lab buildout, and specialized ROVs/vehicles; ongoing annual operations are estimated at ~$32.65M driven by staff wages, accelerated replacement/reserve funds, continuous monitoring, and emergency reserves.
🏗️ One-Time Capital Costs Total: $176.4M
Facilities $122.0M
[#1, #2, #8, #14, #20, #21] Land acquisition (78.5 km²), construction of perimeter barrier, onsite staging/decontamination and clinic buildouts, road/helipad and primary utilities/microgrid/off-grid power installation; includes title/appraisal/relocation and heavy civil works.
Equipment $26.8M
[#3, #4, #10, #11, #19, #22, #23, #25] CCTV/sensor hardware and installs, central monitoring servers and SOC setup, corrosion-resistant ROVs and tether/winch systems, immersion and BSL suits initial pool, environmental monitoring stations, secure communications hardware, initial containment/neutralization stockpile, and fleet/vehicles purchase.
Initial Research And Lab Setup $26.8M
[#9, #13, #28] BSL-2/3 suite and BSL-4-capable annex buildout (HVAC/HEPA/negative pressure/autoclaves/incinerator/bio-waste processing) and cryopreservation/specialized sample storage infrastructure.
Cover Story Operations $750K
[#7, #26] Initial legal/cover-story setup, satellite imagery modification/suppression setup and initial retainers for covert PR/legal operations.
🔄 Annual Recurring Costs Total: $32.6M/yr
Staff Wages $8.0M/yr
[#5, #16] 24/7 armed perimeter security force (40–80 FTE range) plus full-time research team (15–40 FTE) and associated benefits, clearance premiums, and supervisory staff.
Long Term Replacement Reserve $6.0M/yr
[#24] Accelerated replacement and degradation reserve for corrosion/biological assault on barriers, sensors, and equipment (5–15% of capital assumed; mid-range annual set-aside).
Catastrophic Event Reserve $5.0M/yr
[#27] Multi-year multi-million reserve to respond to Class 2 catastrophic events requiring regional remediation, replacement of containment, mass amnestics, or broad quarantines.
Research And Monitoring $4.2M/yr
[#4, #9, #15, #14, #19] Central monitoring/SOC operations and storage, BSL lab operational budgets (validation/filters/etc.), continuous genomic surveillance and post-transition sequencing, onsite medical clinic operations and medevac contract costs, and environmental monitoring contract work.
Emergency Response Reserve $3.0M/yr
[#18] Annual set-aside to fund quick-response teams, mass amnestic manufacturing/purchase, rapid logistics for Class 1/2 events and immediate remediation.
Cover Story And Legal $2.2M/yr
[#7, #26, #30] Ongoing cover-story/PR/legal operations, FOIA/record management, liaison with local governments, and administrative overhead tied to secrecy and legal posture.
Facilities Maintenance $1.9M/yr
[#3, #8, #13, #20, #21, #22] Ongoing maintenance and O&M for perimeter sensors/cameras, staging facility utilities, bio-waste autoclave/incinerator service or contractor fees, road/utility upkeep, power system O&M, and communications upkeep.
Logistics And Transport $1.0M/yr
[#5, #6, #25] Fuel and maintenance for patrol/response fleet, airspace restriction administration and on-call enforcement costs, and ongoing vehicle/helicopter support contracts.
Supplies And Consumables $950K/yr
[#10, #11, #12, #23, #28] ROV replacement parts/consumables, immersion/BSL suit maintenance and certification, PPE and decontamination consumables, replenishment of acid neutralizers/specialty polymers, LN2 and cryo maintenance consumables.
Medical Surveillance $300K/yr
[#29] Personnel medical surveillance, immunizations, PCR screening, occupational health, and prophylaxis stockpile replenishment.
Training And Certifications $200K/yr
[#17] Regular BSL-2/3/4 training, suit training, drills, external trainers, and recertification travel and simulation expenses.
⚡ Cost Scenarios
📊 Baseline (baseline) $32.6M/yr
83.0% probability / year
Normal operational year with no major incidents; routine exploration, scheduled maintenance, and reserves funded.
routine operations scheduled maintenance 8-month transitions handled normally
🚨 Minor Incident $33.1M/yr
15.0% probability / year +$500K vs baseline
Localized Class 1 event or small containment breach requiring targeted response, repairs, and limited amnestic/medical interventions.
Class 1 irritation event localized equipment corrosion/failure small A-region containment breach
🚨 Major Breach $42.6M/yr
2.0% probability / year +$10.0M vs baseline
Significant Class 2 event requiring evacuation, major repairs/replacement of containment segments, mass amnestic operations, and significant remediation.
Class 2 event SCP-2378-3 or -4 incursions into A regions linked-individual catastrophic event
👥 Personnel 94 total
Role Count Notes
Security Officer / MTF Agent 60 [#5] 24/7 armed perimeter guards, K-9 handlers, rapid-response teams; count reflects 40–80 FTE operational requirement.
Research Scientist 12 [#9, #16] Microbiologists, immunologists, bioinformaticians conducting continuous analysis, sequencing and mission planning.
Field Technician / ROV Operator 8 [#10, #16] Operators for corrosion-resistant ROVs/landers, sampling techs, and field mission support.
Engineer / Maintenance 6 [#2, #21, #24] Civil, mechanical, electrical staff for perimeter, power systems, sensors, and accelerated replacement cycles.
Medical Officer 3 [#14, #29] Onsite clinic staff for quarantine, prophylaxis, medevac coordination, and occupational health surveillance.
Administrative Staff 4 [#26, #30] Program administrators, procurement, liaison with Site-234, legal/HR support for covert operations.
Site Director / Executive Staff 1 [#30] Program director / executive oversight and inter-site liaison.
📋 Confidence Notes
Containment requirements and many operational drivers are well-detailed (land, perimeter, BSL labs, ROVs), allowing a reasoned estimate; however large uncertainties remain around land acquisition route/costs, corrosive degradation rates, and probabilistic frequency/severity of Class 2 events, so confidence is medium.
← SCP-2377 ↑ All SCPs SCP-2379 →