SCP-2394 Euclid ~ medium confidence
SCP-2394
Expected annual
$1.5M
One-time setup
$1.4M
Annual recurring
$1.5M
Personnel
10
First-year costs are dominated by a one-time containment/reserve capital and initial software/security hardening, with steady-state annual operations driven by specialized staff (veterinary and security), research, and contingency reserves. Baseline recurring costs are approximately $1.46M/yr; first-year including one-time items (excluding the optional $1M one-time reserve) is roughly $362k in one-time spend.
🏗️ One-Time Capital Costs Total: $1.4M
Containment Breach Reserve $1.0M
[#29] One-time worst-case containment-breach reserve (capital set-aside for multi-site response, mass amnestics, litigation and asset replacement).
Facilities $155K
[#1, #3] Dedicated containment suite buildout (veterinarian wing, sealed habitat, HVAC/negative-pressure, EMI enclosure) $150,000; secure vault/safe fit-out for backups $5,000.
Secure Software Development Initial $100K
[#5] Initial reverse engineering, hardening and toolchain setup for 2394filing.exe / 2394REM.exe and driver software.
Equipment $68K
[#2, #11, #15, #23] Offline/air-gapped workstation & interface kit $12,000; infusion pumps and monitoring hardware $8,000; legacy FireWire spares $2,500; vehicle and secure transport crate retrofit $45,000.
Initial Research And Lab Setup $40K
[#13] Neurological imaging and electrophysiology equipment initial purchase $40,000.
🔄 Annual Recurring Costs Total: $1.5M/yr
Staff Wages $490K/yr
[#7, #8, #14, #16] Veterinary staffing (1 FT vet + 2 techs) $225,000/yr; immediate-response on-call premiums $25,000/yr; forensic/digital analyst contractor time $60,000/yr; physical/site security staffing $180,000/yr.
Research And Monitoring $309K/yr
[#19, #13, #27] Formal research program into teleportation/phenomenology (staff, travel, experiments) $300,000/yr; neuro equipment maintenance/consumables $4,000/yr; data/archive integrity audits $5,000/yr.
Rapid Retrieval Contingency Fund $250K/yr
[#17] Annual reserved allocation for rapid-retrieval mobile task force and associated logistics (per-event costs may exceed this reserve).
Facilities Maintenance $132K/yr
[#12, #24, #30] Surgical/implant servicing amortized $10,000/yr; energy & utilities overhead $2,500/yr; pro-rated facility overhead & administrative support $120,000/yr.
Cover Story And Legal $132K/yr
[#18, #20, #25] Amnestic and coverup materials & operations $20,000/yr; ethics committee review & administrative overhead $12,000/yr; legal/cover operations and contingency insurance reserve $100,000/yr.
Specialist Engineering Consulting $50K/yr
[#26] Neuroengineering / biomedical engineering consulting retainer for implants and bespoke components.
Supplies And Consumables $47K/yr
[#4, #9, #10, #22, #28] Media replacement/offsite vaulting $2,000/yr; continuous sedation/anesthetic pharmaceuticals $15,000/yr; NP2394 production + sterile IV disposables $20,000/yr; decontamination/sterilization consumables $6,000/yr; miscellaneous lab consumables $4,000/yr.
Software Maintenance And Security Audits $40K/yr
[#6] Ongoing software maintenance, security audits, regression testing and sandboxing for 2394filing.exe / 2394REM.exe.
Training And Drills $10K/yr
[#21] Annual staff training, SOP documentation updates, and emergency response drills.
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $1.5M/yr
94.0% probability / year
Normal year with no major incidents; routine operations, maintenance, and scheduled backups.
scheduled_operations routine_research bi-annual_backups
🚨 Minor Incident $1.5M/yr
5.0% probability / year +$60K vs baseline
Localized incident such as an unexpected brief awakening or equipment failure requiring emergency vet intervention and limited retrieval/amnestic actions.
unexpected_awake emergency_sedation localized_transport
🚨 Major Breach $2.7M/yr
1.0% probability / year +$1.2M vs baseline
Containment breach with SCP-2394 teleporting outside containment, public exposure or multi-site incident requiring large-scale retrieval, mass amnestics and legal response.
teleportation_outside_site public_exposure multi-site_response
👥 Personnel 10 total
Role Count Notes
Veterinarian 1 [#7] One full-time veterinarian responsible for chemical dream-state management and surgical planning (salary included in vet staffing).
Veterinary Technician 2 [#7] Two veterinary technicians for routine care, IV management and monitoring (salaries included in vet staffing).
Forensic Analyst 1 [#14] One contracted digital/forensic analyst dedicated to pre-network scans and forensic tooling ($60k/yr).
Security Officer / MTF Agent 6 [#16] Site guards and rapid-response security staffing approximated to match the security staffing budget ($180k/yr).
📋 Confidence Notes
Line-item estimates were provided explicitly by the analyst, yielding a well-specified budget; uncertainty remains around breach frequency, size of ad-hoc response costs, and how often contingency reserves will actually be deployed.
← SCP-2393 ↑ All SCPs SCP-2395 →