← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2414 Euclid ~ medium confidence
SCP-2414
Expected annual
$5.0M
One-time setup
$9.4M
Annual recurring
$5.0M
Personnel
19
One-time setup costs are approximately $9.45M driven by amnestic R&D/production capacity and remote-recovery drone procurement; recurring annual costs are about $4.99M driven by specialized security staffing, RAISA monitoring, medical/amnestic operations, and a contingency reserve.
🏗️ One-Time Capital Costs Total: $9.4M
Equipment $3.5M
[#2, #3, #9, #11, #13, #18, #20, #24, #26] Opaque inner containment box, vault monitoring hardware, RAISA deployment, waldos + test chamber, high-fidelity camera hardware, autonomous drones initial purchase, rapid-response initial gear/vehicles, info-compartmentalization setup, forensic imaging hardware.
Initial Research And Lab Setup $3.5M
[#14] Class A amnestic R&D, clean-room production capability and associated lab buildout / production infrastructure.
Decommissioning Research $1.2M
[#30] One-off R&D to develop safe neutralization/disposition methods (contingent project).
Initial Amnestic Stockpile $550K
[#15] Initial Class A amnestic manufacturing/inventory for recommended stockpile (200 doses, midpoint estimate).
Facilities $538K
[#1, #17] Secure vault construction (Site-62 upgrade) and quarantine/decontamination room retrofit.
Background Checks Initial $40K
[#8] Initial deep background checks / polygraph/psych screening for ~20 cleared personnel.
Guard Initial Training $33K
[#6] Initial specialized guard training curriculum and qualification testing (one-time).
Psych Program Initial $30K
[#22] Initial psychological screening/resilience program setup.
🔄 Annual Recurring Costs Total: $5.0M/yr
Cover Story And Legal $2.8M/yr
[#21] Annual contingency reserve set-aside for legal/covert recovery/PR/misinformation/emergency memetic countermeasures (recommended reserve allocation).
Staff Wages $1.6M/yr
[#5, #10, #12, #16, #19, #20] Salaries and benefits: armed guards (6 FTE), RAISA analyst(s) portion, waldo operators, medical staff, drone technicians/pilots, rapid-response team salaries.
Research And Monitoring $295K/yr
[#10, #13, #23, #25, #26, #27, #8, #22] RAISA compute/storage and false-positive investigations, camera archival storage, Class B review program, RAISA-flag investigations, forensic imaging storage maintenance, red-team audits, continuous vetting monitoring, ongoing psychological counseling.
Drone Fleet Maintenance $150K/yr
[#19] Drone pilots/technicians, spare parts, batteries, firmware/AI updates, test flights, periodic replacements (non-capital upkeep).
Facilities Maintenance $58K/yr
[#4, #17, #28] Vault operational costs (power/UPS/calibration), quarantine operating costs, incremental energy/utilities.
Logistics And Transport $50K/yr
[#20] Annual rapid-response exercises and transport/logistics.
Supplies And Consumables $40K/yr
[#29, #16] PPE, transport cases, medical consumables/quarantine upkeep.
Waldo Operations And Maintenance $30K/yr
[#12] Waldos/test-chamber spare parts, camera maintenance, and consumables for robotic operation (non-salary portion).
Guard Recurring Training And Weapons $9K/yr
[#7] Annual guard recertification, weapons/armor upkeep and requalification.
⚡ Cost Scenarios
📊 Baseline (baseline) $5.0M/yr
94.5% probability / year
Normal year with no containment breach or major incidents; routine operations, monitoring, and reserve allocation continue.
no breaches routine testing via waldos regular RAISA flags/investigations
🚨 Minor Incident $5.1M/yr
5.0% probability / year +$150K vs baseline
Small-scale infohazard exposure or attempted unauthorized mention requiring targeted investigations, amnestic administration, and limited recovery efforts.
isolated RAISA flag leads to investigations few personnel require Class A amnestics limited local recovery operations
🚨 Major Breach $12.0M/yr
0.5% probability / year +$7.0M vs baseline
Successful removal or major containment failure requiring autonomous drone recovery, large-scale investigations, legal/cover operations, and partial replenishment of stockpiles.
object removed from custody autonomous recovery deployed large-scale amnestic administration and covert ops
🚨 Catastrophic Breach $55.0M/yr
0.0% probability / year +$50.0M vs baseline
Major loss with broad exposure or high-profile fallout invoking large-scale emergency response and global contingency spending.
widespread exposure international/legal crisis full contingency fund invocation
👥 Personnel 19 total
Role Count Notes
Security Officer / MTF Agent (Armed Guard) 6 [#5] 24/7 armed guard coverage (6 FTE), salaries included in staff_wages.
RAISA Analyst / Records Analyst 1 [#10] Dedicated analyst to respond to RAISA flags; salary portion included in staff_wages.
Technician (Waldo Operator) 2 [#11, #12] Operators for teleoperated manipulators; salary portion included in staff_wages.
Medical Officer 2 [#16] On-call medical team for amnestic administration and monitoring; salary portion included in staff_wages.
Rapid Response / Recovery Team 6 [#19, #20] Team coordinating drone retrieval and remote recovery; salaries included in staff_wages.
Drone Technician / Pilot 2 [#18, #19] Drone maintenance and piloting staff; salary portion included in staff_wages.
📋 Confidence Notes
Line-item ranges were provided for most costs enabling midpoint estimates, but major uncertainties remain around Class A amnestic R&D scale, drone procurement choices, and the appropriate contingency reserve size, so confidence is medium.
← SCP-2413 ↑ All SCPs SCP-2415 →