SCP-2417
Unknown
~
medium confidence
SCP-2417
Expected annual
$514K
One-time setup
$294K
Annual recurring
$507K
Personnel
5
One-time setup costs are approximately $293,500 for chamber build-out, initial investigations, and secure systems; recurring baseline operations are approximately $506,700/year driven primarily by staff wages, ongoing translation/investigation, and contingency/legal budgets.
One-Time Capital Costs
Total: $294K
Annual Recurring Costs
Total: $507K/yr
Cost Scenarios
📊
Baseline
(baseline)
$507K/yr
Normal year using commercially procured blood aliquots and current staffing/investigation/translation cadence; no major incidents.
commercial_blood_procurement
no_major_incident
ongoing_investigation_and_translation
🚨
On Site Donor Program
$584K/yr
Site switches to an on-site donor program (D-class or assigned human donor) instead of purchasing aliquots, driving medical/security/monitoring overhead.
switch_to_on-site_donor
increased_medical_monitoring
increased_security_posture
🚨
Major Incident
$657K/yr
Serious incident (assault or containment breach leading to staff injury, emergency medical care, large-scale amnestic use, and legal exposure) requiring significant one-off yearly expenditures.
violent_attack
containment_breach
legal_exposure_and_amnestics
Personnel
5 total
| Role | Count | Notes |
|---|---|---|
| Security Officer / MTF Agent | 2 | [#9] Two on-site guards to cover shifts and rapid response; salaries included in staff_wages. |
| Research Scientist | 1 | [#10, #14] Assigned containment/research scientist responsible for daily checks, interviews, and translation coordination; included in staff_wages. |
| Technician | 1 | [#10] Technician or linguist contractor support (0.5 FTE typical, represented as one position) for equipment, samples, and recording management; included in staff_wages. |
| Medical Officer | 1 | [#11] Part-time/contract physician for oversight, periodic exams, and emergency coordination; salary included in staff_wages. |
Confidence Notes
Line-item estimates are based on analyst ranges and typical Foundation budgeting; core facility and staffing costs are reasonably well-defined, but uncertainty remains around the blood sourcing option, scope of ongoing investigation/translation, and the frequency and cost of rare incidents.