SCP-2416 — SCP-2416 | Cost Breakdown

Read on SCP Wiki ↗

SCP-2416 Euclid ~ medium confidence

SCP-2416

Expected annual

$3.2M

One-time setup

$1.6M

Annual recurring

$3.0M

Personnel

Estimated one-time startup capital ~$1.62M driven by cell buildout, IT hardening, vehicles and contingency reserves; recurring annual costs ~ $2.96M driven primarily by medical/security staffing, research/monitoring, and consumables, with per-death surge costs averaged into recurring figures.

🏗️ One-Time Capital Costs Total: $1.6M

Secure Information Infrastructure $400K

[#13] One-time IT/hardening, air-gapped systems, secure redaction tools and physical archive hardening to handle STURM-class infohazards.

Contingency Reserve $400K

[#24] Seed contingency reserve for extraordinary events, international raids, legal battles, or sudden mass-response needs.

Facilities $290K

[#1, #3] Secure medical-containment cell buildout and one-time portion of redundant power/HVAC/environmental control installation (remodel, structural work, dedicated circuits, UPS/generator tie-ins).

Mtf Equipment Vehicles $150K

[#8] One-time purchase of tactical vehicles, transport cages, restraint systems and dedicated communications kit for Omicron-8 operations.

Equipment $125K

[#2] ICU-quality life-support hardware (hospital-grade ventilator, monitors, infusion pumps, suction, oxygen concentrator, bedside crash cart) with N+1 redundancy.

Contingency Stockpile $125K

[#18] Initial containment-breach contingency stockpile (extra ventilators, mobile isolation tents, drug stockpile, emergency PPE, temporary ICU capacity).

Physical Security Systems $125K

[#19] One-time installation of CCTV, biometrics, secure locks, drug safes and tamper-evident systems for the containment cell and adjacent areas.

Initial Research And Lab Setup $0

[]

Aggregated Estimate $0

[#26] Analyst's combined ballpark startup range (referenced across categories); explicit costs broken out above.

🔄 Annual Recurring Costs Total: $3.0M/yr

Staff Wages $1.0M/yr

[#5, #6] Onsite medical staffing (critical care physician consulting, RNs for 24/7 ICU-level nursing, respiratory therapist) and dedicated security staffing (4–6 guards including supervisor; overtime/hazard pay).

Research And Monitoring $600K/yr

[#9, #14] Field surveillance and investigative operations to locate new instances (~active monitoring) plus dedicated research program into origin/phenomenon (2–4 FTEs, associated travel and equipment).

Supplies And Consumables $235K/yr

[#4, #20] Long-term pharmaceuticals, continuous sedation, IV fluids, TPN/enteral feeds, tubing, filters, PPE, disposables, cleaning and infection-control consumables.

Mtf Readiness $200K/yr

[#7] Omicron-8 readiness and deployment budget (extra training, standby pay, annual exercises, maintenance of specialist gear) - recurring readiness costs.

Cover Story And Legal $150K/yr

[#15] Legal, clandestine records management, public-affairs and PR/cover story budget to suppress anomalous-related public knowledge.

Per Death Response Average $150K/yr

[#11, #12, #25, #10, #15] Expected average annual per-death surge (forensic/autopsy, disposal/cover, MTF deployment, emergency complications, public-affairs/legal). Historical ~1 death/year used to compute average.

Logistics And Transport $130K/yr

[#10, #8] Annual transportation/international ops budget (air/ground/covert travel) plus ongoing maintenance for MTF equipment/vehicles.

Secure Information Maintenance $100K/yr

[#13] Ongoing maintenance, audits, secure storage and classified data handling training for memetic containment infrastructure.

Administrative Overhead $100K/yr

[#21] Pro-rated share of site utilities, building insurance, HR, procurement and other administrative support allocated to SCP-2416 containment.

External Liaison $100K/yr

[#22] External liaison and international legal ops costs (covert payments, extradition legal fees, liaison with foreign authorities).

Documentation And Archival $60K/yr

[#23] Redaction manpower, secure printing, archival and special handling for STURM-class documentation.

Training And Exercises $40K/yr

[#17] Regular training on sedation protocols, emergency response, memetic safety, simulations and tabletop exercises for containment staff.

Psychological Support $40K/yr

[#16] Staff wellness, counseling, debriefing, rotation and replacement to mitigate burnout and PTSD from recurrent deaths and anomalous handling.

Contingency Stockpile Refresh $30K/yr

[#18] Annual refresh/rotation cost for containment-breach stockpile (drugs, ventilators, tents, PPE).

Physical Security Maintenance $15K/yr

[#19] Maintenance and servicing of CCTV, biometrics, locks and secure pharmaceutical storage.

Facilities Maintenance $12K/yr

[#3] Annual maintenance for redundant power/HVAC/environmental control systems and UPS/generator support.

⚡ Cost Scenarios

📊 Baseline (baseline) $3.0M/yr

62.0% probability / year

Normal year with routine operations, average per-death response folded into recurring budget and no major incidents.

routine containment maintenance ~1 instance death handled under standard procedures

🚨 Minor Incident $3.3M/yr

30.0% probability / year +$300K vs baseline

Year with an additional adverse event(s) beyond the average (e.g., complications requiring extended external hospital care or a secondary simultaneous death).

unexpected medical complications one additional rapid-response deployment

🚨 Major Breach $4.5M/yr

5.0% probability / year +$1.5M vs baseline

Significant containment breach or series of deaths requiring large-scale international operations, mass deployments and extensive legal/diplomatic response.

multiple simultaneous deaths international multi-team apprehension

🚨 Political Exposure $5.5M/yr

3.0% probability / year +$2.5M vs baseline

Public/political exposure event requiring major legal defense, large cover operations, international diplomacy and substantial contingency spending.

media exposure foreign government involvement legal injunctions or public inquiries

👥 Personnel 12 total

Role	Count	Notes
Physician (Critical Care/Anesthesiology)	1	[#5] FT consulting physician for ICU-level oversight and sedation protocol management.
Registered Nurse (ICU)	4	[#5] RN staffing to provide continuous ICU-level nursing coverage via rotations.
Respiratory Therapist	1	[#5] Full-time RT for ventilator management and airway care.
Security Officer / MTF Agent	6	[#6] Dedicated armed/approved guards (continuous two-person coverage with rotations and supervisor coverage).

📋 Confidence Notes

Estimates derived directly from analyst ranges; many items are order-of-magnitude with regional variation and demand-driven surges (per-death and international ops) so uncertainty remains moderate despite well-described line items.

← SCP-2415 ↑ All SCPs SCP-2417 →