← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2435 Euclid ~ medium confidence
SCP-2435
Expected annual
$2.5M
One-time setup
$3.2M
Annual recurring
$2.5M
Personnel
19
Estimated one-time capital costs are approximately $3.16M driven by construction/retrofit of two separated containment chambers, vacuum systems and precious-metal linings; recurring annual costs are roughly $2.51M driven mainly by staff/security wages, ongoing research, vacuum maintenance, precious-metal replacement and legal/cover operations.
🏗️ One-Time Capital Costs Total: $3.2M
Contingency Reserve $1.0M
[#16] One-time contingency reserve to be held for emergency removal/mitigation per modeling recommendations.
Facilities $800K
[#5, #6, #25] Two secure containment chambers (construction/retrofit) and any minor site-separation work; includes anchoring/anti-vibration/blast protections and periodic major upgrade planning referenced in #25.
Equipment $708K
[#1, #2, #3, #7, #8, #9, #12, #17, #19, #22] Mobile vacuum containment cubes fabrication (#1), pure-metal lining material (#2), high-vacuum pumps and plumbing (+installation included in equipment figure) (#3), monitoring cameras (#7), sensor suite (#8), UPS/generator hardware (#9), initial specialized tooling (#12), purchase of custom transport container (#17), classified data systems implementation (#19), and archive/evidence handling hardware (#22).
Insurance And Secrecy Reserve $500K
[#21] One-time discretionary insurance / secrecy reserve and initial hush/cover-story pool.
Modeling And Emergency Planning $100K
[#16] One-time engineering modeling and worst-case scenario planning costs; includes planning for contingency containment options.
Initial Research And Lab Setup $50K
[#15] Initial research lab buildout and instrumentation amortization for experiments and materials to begin the testing program.
🔄 Annual Recurring Costs Total: $2.5M/yr
Staff Wages $1.5M/yr
[#10, #11, #13, #15] Security personnel (#10), technical/operations vacuum and containment technicians (#11), on-call emergency response staffing/readiness (#13) and research staff salaries included partially where staffing supports the research program (#15).
Research And Monitoring $465K/yr
[#7, #8, #15, #22] Ongoing monitoring storage/maintenance (#7), sensor maintenance/calibration (#8), recurring research/testing program costs and scientist salaries (#15), and archival storage/recordkeeping operations (#22).
Cover Story And Legal $140K/yr
[#18] Legal, regulatory, front-company/cover operations and liaison costs to conceal anomalous activity.
Supplies And Consumables $100K/yr
[#4, #12, #14, #24] Vacuum consumables and spare parts (#4), annual tooling replacement/repairs (#12), consumable precious-metal replacement budgets (copper & silver) (#14), and expected small-scale decontamination/waste-handling events (#24).
Insurance Contribution $100K/yr
[#21] Recurring contributions to maintain insurance / liability / secrecy reserves.
Contingency Reserve Contribution $50K/yr
[#16] Recurring contributions to contingency/reserve funds for large-scale mitigation costs.
Cybersecurity Operations $35K/yr
[#19] Ongoing classified data systems operations, air-gap maintenance, encrypted storage and secure logging operations.
Training And Drills $30K/yr
[#20] Regular staff training on handling procedures, emergency drills and tool maintenance.
Facilities Maintenance $25K/yr
[#5, #25] Ongoing maintenance of containment chambers, HVAC, anchoring and periodic mid-life upgrades amortized into annual facility maintenance.
Utilities And Overhead $22K/yr
[#23] Electricity for vacuum pumps and HVAC, increased site overhead and utilities.
Logistics And Transport $20K/yr
[#17, #13] Annual budget for occasional relocations, transport events, crane services and per-deployment costs for emergency inspections/repairs (#17) and related rapid-inspection logistics (#13).
Power And Generator Fuel $9K/yr
[#9] Fuel, regular testing and minor maintenance for backup generator and ATS.
⚡ Cost Scenarios
📊 Baseline (baseline) $2.5M/yr
90.0% probability / year
Normal year with routine operations, no major containment incidents; includes all recurring staffing, maintenance, monitoring, research, and reserves contributions.
no breach routine maintenance scheduled research
🚨 Minor Incident $2.6M/yr
8.0% probability / year +$45K vs baseline
A localized containment incident or minor damage requiring rapid inspection, limited repairs, recoating/relining of metal, overtime for staff and small-scale decontamination.
earthquake within 10 km small leak / tooling contact minor transport damage
🚨 Major Breach $4.0M/yr
2.0% probability / year +$1.5M vs baseline
Significant containment failure (e.g., contact between SCP-2435-1 and SCP-2435-2 or large-scale loss of vacuum) requiring large emergency mitigation, contingency fund drawdown, major repairs, and legal/cover remediation.
SCP-2435-1 and SCP-2435-2 contact major breach or structural failure widespread power/system failure
👥 Personnel 19 total
Role Count Notes
Security Officer / MTF Agent 10 [#10] 24/7 rotating security staff to guard separated chambers and access points. Headcount estimated to meet $650k/year security budget.
Research Scientist 3 [#15] Scientists overseeing experiments, modeling and research program; salaries included in research budget (~$450k/year).
Engineer / Maintenance (vacuum technicians) 4 [#11, #25] Vacuum technicians and containment technicians performing daily inspections, maintenance and periodic upgrades; accounted in technical staff wages (~$350k/year).
On-call Emergency / Rapid Response Team 2 [#13] Dedicated rapid-inspection responders (vehicles and readiness); staffing/readiness costs included in recurring staffing budget (~$62k/year).
📋 Confidence Notes
Estimates use analyst-provided ranges and standard amortization; uncertainty remains due to variable silver-lining thickness, site-specific construction/lease choices and the low-frequency but high-cost nature of containment incidents.
← SCP-2434 ↑ All SCPs SCP-2436 →