SCP-2440 Keter ~ medium confidence
SCP-2440
Expected annual
$28.9M
One-time setup
$118.0M
Annual recurring
$27.9M
Personnel
61
Initial capital and contingency reserves drive first-year costs (~$118M one-time) while ongoing operations (field teams, digital takedown, R&D, and hazard pay) dominate annual spending (~$28M/yr). Major cost drivers are research & lab setup, contingency reserves, digital monitoring/takedown, and personnel/field operations.
🏗️ One-Time Capital Costs Total: $118.0M
Contingency Reserve $50.0M
[#20] One-time catastrophic/emergency response reserve for mass deployments, international operations, and extraordinary cover-up/mitigation.
Initial Research And Lab Setup $40.1M
[#2, #7, #10, #24, #27] Research lab buildout, memetic-safe air-gapped tooling, R&D/clinical development & manufacturing setup for anti-memetics, AI/model development compute, and initial forensics research equipment; includes launch funding for long-term research program.
Facilities $15.7M
[#1, #12] Site-level structural work: sensory-shielded suites, evidence vaults, HVAC/power/fire/blast protection and climate-controlled long-term storage.
Surge Capacity Establishment $5.0M
[#30] One-time establishment of surge staging areas, regional lockdown protocols, and surge logistics capacity.
Equipment $4.6M
[#8, #11, #13, #14, #15, #16, #23] Fleet and specialized hardware: transport fleet, decontamination equipment, hardened comms hardware, surveillance hardware, tactical gear/armory, HR/clearance IT setup, and PPE inventory.
Replacement Compensation Reserve $2.0M
[#29] One-time reserve for settlements, reparations, relocation and identity changes in case of public incidents.
Redaction Initial $600K
[#22] One-time manual sweep and redaction/rewriting of legacy documents and database sanitization initial pass.
🔄 Annual Recurring Costs Total: $27.9M/yr
Research And Monitoring $8.6M/yr
[#7, #9, #10, #27] Ongoing anti-memetic production/distribution and long-term research budget, plus digital monitoring/takedown R&D and memetic-detection model retraining/ops.
Staff Wages $6.9M/yr
[#3, #4, #5] Salaries and benefits for RAISA/research staff, containment/field operators, and medical staff required for continuous containment operations.
Cover Story And Legal $3.3M/yr
[#21, #22, #29] Ongoing legal retainers, covert PR and liaison operations, redaction maintenance, and an annual allowance for claims/settlements.
Logistics And Transport $2.0M/yr
[#8, #13, #26, #30] Vehicle maintenance/fuel, comms bandwidth/service, secure procurement and logistics overhead, and maintaining surge-readiness logistics.
Secure Hospitalization $1.5M/yr
[#19] Secure containment beds and long-term psychiatric hospitalization capacity for infected individuals.
Hazard Pay $1.2M/yr
[#17] Recurring hazard pay, relocation allowances, and compensation for restricted-clearance staff.
Facilities Maintenance $950K/yr
[#1, #12] Ongoing site maintenance, HVAC/power upkeep, vault climate control and related facilities operations.
Supplies And Consumables $950K/yr
[#6, #11, #15, #23, #24] Amnestic replenishment, decontamination consumables and permits, tactical resupply, PPE replacements, and forensics consumables.
Surveillance Ops $800K/yr
[#14] Persistent monitoring operations (drones, long-dwell drones, covert cameras) and analyst staffing for signal intercepts.
Clearance Management Ops $500K/yr
[#16] Ongoing psych screening, background investigations, clearance database and rotation/audit systems to maintain <=100 aware.
Administrative Overhead $500K/yr
[#28] Internal audit, compliance officers, chained access approvals, and periodic external legal review overhead.
Training And Drills $300K/yr
[#25] Regular tactical, medical and memetic-safety training programs and drills.
Psychological Support $250K/yr
[#18] Counseling, psychiatric care and cognitive rehabilitation for staff and post-amnestic treatment.
Air Gapped It Maintenance $150K/yr
[#2] Maintenance and updates for air-gapped research workstations, write-once archival systems, and memetic-preview tooling.
Cost Scenarios
📊 Baseline (baseline) $27.9M/yr
89.0% probability / year
Normal operational year with no major incidents; routine containment, monitoring, R&D and periodic field operations.
steady-state_operations routine_raids_and_amnestic_use
🚨 Minor Incident $33.0M/yr
10.0% probability / year +$5.0M vs baseline
Localized outbreak or raid that increases amnestic use, targeted takedown campaigns, and surge field activity.
localized_outbreak raid_on_chosen_site spike_in_awareness_clusters
🚨 Major Breach $78.0M/yr
1.0% probability / year +$50.0M vs baseline
Regional-scale exposure / coordinated campaign causing mass awareness increase and requiring international emergency response.
mass_public_exposure coordinated_campaign_by_chosen rapid_awareness_growth
👥 Personnel 61 total
Role Count Notes
Research Scientist (RAISA team) 15 Memeticists, data scientists, linguists, DB admins; full-time RAISA scanning and analysis staff. (Included in staff_wages [#3])
Security Officer / MTF Agent 40 Containment/field operators across multiple teams for raids, surveillance and tactical response. (Included in staff_wages [#4])
Medical Officer 6 Doctors, anesthetists, nurses for Class-X amnestic administration and post-amnestic care. (Included in staff_wages [#5])
📋 Confidence Notes
Analyst notes provide detailed ranges and clear line-item categories, but many items (R&D scale, contingency sizing, and digital takedown aggressiveness) have wide variability, producing moderate confidence in point estimates.
← SCP-2439 ↑ All SCPs SCP-2441 →