SCP-2442 — SCP-2442 | Cost Breakdown

Read on SCP Wiki ↗

SCP-2442 Keter ~ medium confidence

SCP-2442

Expected annual

$19.3M

One-time setup

$24.4M

Annual recurring

$18.9M

Personnel

Estimated one-time capital costs are dominated by construction of three hardened REST chambers, site integration, contingency reserves, and specialized contingency equipment. Recurring costs are driven primarily by staffing (security + support) and sustained R&D/monitoring obligations for amnestic resistance and containment research.

🏗️ One-Time Capital Costs Total: $24.4M

Catastrophic Scenario Fund $10.0M

[#29] High-impact catastrophic scenario reserve for planetary/global risk mitigation and large-scale reconstruction if needed.

Facilities $7.5M

[#1, #2, #14, #19] Includes construction of three REST-like containment chambers (3×$800k = $2.4M), three-site integration/overhead (3×$1.5M = $4.5M), site generator/UPS install (3×$150k = $450k), and one-time decoy/sacrificial containment facility costs ($200k).

Equipment $2.9M

[#5, #6, #7, #8, #12, #13, #20, #21] Sensor hardware/stacks ($450k), bespoke monitoring software ($100k), 1 prefab mobile containment unit ($500k), transport vehicles ($600k), initial amnestic stockpile & refrigerated storage ($50k), data/backup setup ($300k), training simulators ($300k), and IT/TEMPEST hardware ($600k) — summed here.

Contingency Reserve Insurance $2.0M

[#23] Recommended internal contingency / reserve fund to cover uninsurable losses and site reconstruction.

Initial Research And Lab Setup $1.5M

[#9] Initial medicinal-chemistry / pharmacology / BSL lab buildout and instrumentation for amnestic-resistance R&D.

Data Backup Setup $300K

[#13] Memetically-safe archival setup and geographically-distributed offsite logging for interactions/sensor data.

Communications Setup $150K

[#12] One-time secure communications, Site Director distraction preparation and initial training/comms redundancy setup.

🔄 Annual Recurring Costs Total: $18.9M/yr

Research And Monitoring $7.5M/yr

[#5, #9, #22, #27] Ongoing amnestic-resistance R&D (~$3.0M), long-term containment/research programs (~$4.0M), partnerships/subcontracted theoretical work and monitoring software maintenance included.

Staff Wages $5.4M/yr

[#3, #4] Security personnel (approx. 10 posted agents/site × 3 sites = 30 agents × ~$60k fully-burdened = $1.8M) + support staff (medical, maintenance, IT, admin; ~15/site × 3 = 45 × ~$80k = $3.6M) = $5.4M/yr.

Rapid Response Team $1.2M/yr

[#17] Staffing, training, exercises and travel costs for 24/7 containment-breach rapid response teams.

Cover Story And Legal $1.0M/yr

[#16] PR, legal, covert records management, liaison and information-control budget for cover stories and incident handling.

Facilities Maintenance $600K/yr

[#2, #14] Site-level maintenance and generator/fuel servicing across three sites (estimated aggregate).

Disposal And Replacement $500K/yr

[#24] Contingent/incident-driven costs for replacement of disappeared/destroyed property, site repairs and cover-story expenditures averaged annually.

External Partnerships $500K/yr

[#27] Covert academic/contractor partnerships for long-term theoretical and mitigation research.

Supplies And Consumables $390K/yr

[#10, #28] Sedation supplies and routine medical consumables (~$90k) + general site consumables/utilities/operating costs (~$300k combined across sites).

Personnel Premium $300K/yr

[#26] Clearance premiums, retention bonuses, and risk pay for high-clearance/specialized roles (program-wide incremental).

Sensor Maintenance $225K/yr

[#15] Redundant sensors, spare parts, and scheduled preventive maintenance across sites.

Logistics And Transport $200K/yr

[#6, #7] Vehicle maintenance, transport-team readiness and logistics for mobile containment/relocation.

Forensics And Evidence Preservation $200K/yr

[#18] Forensic capture, high-speed recording, sample storage, and investigative analyst costs.

It Security Maintenance $200K/yr

[#21] Air-gapped system maintenance, TEMPEST shielding upkeep and secure-authentication operations.

Psychological Programs $180K/yr

[#11] Psychological screening, counter-influence training, counseling allowances and rotation programs to mitigate susceptibility.

Ethical Oversight $150K/yr

[#25] IRB, legal compliance reviews, and ethics panel operations for amnestic use and human-subject risk.

Amnestic Procurement $100K/yr

[#8] Ongoing Class-A amnestic procurement, secure storage and replenishment.

Communications And Drills $60K/yr

[#12] Ongoing Site Director readiness, simulated distraction drills and comms redundancy testing.

Data Backup Maintenance $60K/yr

[#13] Maintenance of memetic-safe offsite archives and periodic integrity checks.

Training Simulator Refresh $50K/yr

[#20] Refresh, deployment, and memetic-safe updates for VR/AR training modules and countermeasure content.

Decoy Upkeep $30K/yr

[#19] Upkeep and minor maintenance for redundant containment targets and decoy infrastructure.

⚡ Cost Scenarios

📊 Baseline (baseline) $18.9M/yr

89.0% probability / year

Normal year with no major containment failures; steady staffing, R&D, and routine operations.

no breaches routine R&D progress normal staff turnover

🚨 Minor Incident $20.4M/yr

10.0% probability / year +$1.5M vs baseline

Localized containment breach or increased amnestic resistance that requires surge R&D and replacement of limited equipment or personnel turnover.

single-site breach temporary loss of one containment room R&D surge for amnestic workaround

🚨 Catastrophic Breach $43.4M/yr

1.0% probability / year +$24.5M vs baseline

Major simultaneous breach or destruction of multiple containment rooms, large personnel compromise, or exposure requiring major reconstruction and global contingency activation.

destruction of multiple containment chambers widespread personnel compromise need to deploy catastrophic contingency fund

👥 Personnel 75 total

Role	Count	Notes
Security Officer / MTF Agent	30	[#3] Approx. 10 posted agents per site × 3 sites = 30; fully-burdened ~$60k/yr each (included in staff_wages).
Support Staff (Medical / Maintenance / IT / Administrative)	45	[#4] Approx. 15 support staff per site × 3 sites = 45; fully-burdened ~$80k/yr each (included in staff_wages).

📋 Confidence Notes

Analyst notes provide detailed line-item ranges but many values are wide and scenario-dependent (amnestics resistance trajectory and catastrophic risk). Estimates use mid-range choices and programmatic reserves; actuals could vary significantly.

← SCP-2441 ↑ All SCPs SCP-2443 →