SCP-2462 Euclid ~ medium confidence
SCP-2462
Expected annual
$2.2M
One-time setup
$1.8M
Annual recurring
$2.2M
Personnel
12
Initial capital expenditures are approximately $1.81M, primarily for outpost construction, vehicles, and equipment; annual operating costs are approximately $2.18M driven by staff wages, contingency reserve, helicopter/transport standby, local compensation, and research/monitoring.
🏗️ One-Time Capital Costs Total: $1.8M
Facilities $1.0M
[#1] Modular field outpost construction including wet lab, clinic, storage, housing, fenced compound and controlled entry.
Equipment $227K
[#9, #10, #11, #18] Environmental sensors, imaging and sensor package (cameras, LIDAR, hyperspectral), data storage/servers and initial communications hardware (satellite/antennas, repeaters).
Site Preparation And Access $200K
[#2] Road repair, helipad clearing, bridge/river access and erosion control; initial establishment of safe vehicle/helicopter access.
Decommissioning And Remediation $150K
[#28] Site cleanup, infrastructure removal and land restoration if outpost closed or specimen removed.
Vehicles And Transport $120K
[#16] Purchase of 4×4 trucks, ATVs, and small boats as required for rainforest operations.
Perimeter Security Installation $60K
[#3] Purchase and initial installation of deployable fencing, gates, signage and patrol trails for 350 m bloom cordon.
Safety Equipment Initial $20K
[#15] Initial PPE, antivenom stock, trauma/first-aid supplies and on-site emergency medical kit setup.
Optical Mirrors And Mounts $15K
[#7] High-quality front-surface mirrors, mounts and weatherproof adjustable pedestals (4 primaries + spares).
Waste Management Initial $15K
[#19] Initial latrine systems and hazardous waste disposal setup.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $2.2M/yr
Staff Wages $650K/yr
[#4, #12] Continuous security staffing (local/contract guards and supervisor) and research personnel salaries (botanist lead, plant/xeno biologist, 2 techs, field ecologist).
Program Overhead And Central Monitoring $327K/yr
[#30] Central program overhead, administration, audits and oversight (calculated at ~15% of operating budget).
Contingency Reserve $300K/yr
[#23] Rapid-response fund for breaches, emergency contractors, evacuations and surge equipment purchases (held/reserve).
Logistics And Transport $240K/yr
[#16, #17] Vehicle fuel/maintenance/insurance and helicopter/airlift standby/contingency charter costs.
Research And Monitoring $210K/yr
[#14, #21, #27] Off-site biological analysis (sequencing, microscopy), mirror-effect experiments and long-term archival/monitoring studies.
Cover Story And Legal $75K/yr
[#6] Legal/PR costs, cover-story maintenance, government liaison and permit fees.
Medical And Safety $60K/yr
[#15] Ongoing medic salary/medevac retainer, antivenom replenishment and medical support services.
Replacement Cycle $50K/yr
[#24] Capital replacement amortized annually for periodic upgrades (mirror recoating, sensor replacement) averaged over multi-year cycles.
Supplies And Consumables $30K/yr
[#13] Field consumables and lab supplies (sample kits, reagents, PPE, sterilization supplies).
Site Access Maintenance $30K/yr
[#2] Ongoing road/helipad/bridge upkeep and erosion control maintenance for rainforest access.
Ecological Mitigation $30K/yr
[#22] Host-species conservation, replanting efforts and ecological surveys to reduce environmental impact.
Insurance $30K/yr
[#25] Insurance, indemnities and liability reserves for accidents, environmental claims and equipment loss.
Facilities Maintenance $25K/yr
[#1, #19] Year-round maintenance of outpost infrastructure and sanitation systems; general repairs.
Miscellaneous Administrative $25K/yr
[#29] Permits, translators, overtime, per diems and administrative local expenses.
Mirror Maintenance $15K/yr
[#8] Cleaning supplies, anti-fog/heating systems, PPE and technician labor for mirror upkeep.
Community Outreach $15K/yr
[#20] Training, education and local reporting programs for residents inside the perimeter.
Training $15K/yr
[#26] Regular specialized training (field safety, optics handling, cultural sensitivity, anomalous protocols).
Perimeter Security Maintenance $12K/yr
[#3] Repairs, replacement and upkeep of deployable fencing, gates and patrol trails.
Communications Service $12K/yr
[#18] Satellite internet service, encrypted radio service plans and repeater maintenance.
Imaging Maintenance $10K/yr
[#10] Calibration, repairs and protective housing maintenance for cameras/LIDAR/hyperspectral gear.
Waste Management Maintenance $7K/yr
[#19] Ongoing hazardous waste disposal, latrine servicing and regulatory compliance.
Mirror Replacement And Spares $6K/yr
[#7] Annual budget for mirror spares, recoating and periodic replacement due to corrosion.
Data Storage Cloud $5K/yr
[#11] Cloud egress, backup, bandwidth and secure transfer costs for imaging/LIDAR data.
Environmental Monitoring Maintenance $3K/yr
[#9] Sensor maintenance, telemetry data plans and ruggedized sensor upkeep.
Cost Scenarios
📊 Baseline (baseline) $2.2M/yr
90.0% probability / year
Normal year with regular blooms, scheduled research and maintenance, no major incidents.
regular_bloom routine_research no_major_incidents
🚨 Minor Incident $2.3M/yr
8.0% probability / year +$150K vs baseline
Localized surge in SCP-2462-A, small-scale injuries, equipment repairs and short-term increases in security and medevac use.
localized_surge minor_injuries storm_damage_to_infrastructure
🚨 Major Breach $3.2M/yr
2.0% probability / year +$1.0M vs baseline
Severe containment failure or mass surge of SCP-2462-A requiring large-scale evacuation, emergency contracting, equipment replacement and potential decommissioning actions.
damage_to_SCP-2462 mass_casualty_event large-scale_bloom_covering_infrastructure
👥 Personnel 12 total
Role Count Notes
Security Officer / MTF Agent 7 [#4] Local/contract guards providing 24/7 coverage, including supervisors and rotations.
Research Scientist 2 [#12] Lead botanist and plant/xeno biologist accounted for in research personnel budget.
Technician 2 [#12] Lab/field technicians supporting sampling, imaging and equipment maintenance.
Field Ecologist 1 [#12] Field ecologist for surveys, host-species monitoring and local liaison.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for most costs, enabling mid-range estimates; uncertainty remains due to variable local population compensation, bloom frequency, terrain/access complexity and helicopter usage which drives wide cost ranges.
← SCP-2461 ↑ All SCPs SCP-2463 →