← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2469 Euclid ~ medium confidence
SCP-2469
Expected annual
$1.2M
One-time setup
$764K
Annual recurring
$1.2M
Personnel
6
Upfront one-time setup is approximately $764k driven by tower construction, surveillance/communications hardware, initial analysis, and helicopter lift; ongoing annual costs are approximately $1.18M driven primarily by field staff wages, scientific staffing, helicopter logistics, QRF readiness, and program overhead.
🏗️ One-Time Capital Costs Total: $764K
Facilities $265K
[#1] Tower / ranger-station construction, foundation, prefab cabin, decking, secure interior room, site prep (estimate adjusted to exclude heavy-lift already itemized separately).
Contingency Reserve One Time $100K
[#21] Recommended one-time contingency/reserve (~15% of one-time subtotal) for unforeseen capital/accelerated costs.
Equipment $98K
[#2, #6, #7, #9, #13] One-time hardware: tower power system (solar/battery/generator), observation & surveillance hardware, communications hardware, field sampling kit, initial PPE.
Initial Research And Lab Setup $75K
[#10] Initial in-depth laboratory analysis and specialized testing (botanical, genetic, microbial, chemical, anomalous characterization).
Initial Helicopter Heavy Lift $60K
[#5] One-time heavy-lift helicopter charter/sling-loads for construction material delivery to remote site.
Decommissioning And Neutralization Confirmation $48K
[#20] One-time costs for decommissioning/neutralization confirmation, inspections, sample archiving and custody transfer.
Major Refurbishment Capital $45K
[#17] Periodic major refurbishment capital (8–12 year replacement/refurb estimate included as one-time capital reserve).
Interagency Coordination Setup $25K
[#15] One-time legal/coordination setup with Forest Service/authorities, permits and cover arrangements to establish closure.
Personnel Training And Cover Setup $22K
[#4] Initial personnel training in ranger role-play, field first aid, anomalous protocols, cover identity creation and documentation.
Environmental Planning One Time $20K
[#16] One-time environmental planning, wildfire contingency agreements and initial mitigation planning.
Initial Amnestics And Incident Handling $6K
[#14] Initial incident amnestics and immediate witness handling budget at discovery/containment.
🔄 Annual Recurring Costs Total: $1.2M/yr
Staff Wages $470K/yr
[#3, #18] Field staffing (4 disguised ranger personnel, rotating) and scientific staff (partial/full FTEs for sample review and monitoring).
Contingency Reserve Recurring $154K/yr
[#21] Recurring contingency/reserve (~15% of recurring subtotal) for emergency extractions, accelerated research, legal contingencies, and replacement of high-value lost assets.
Qrf Readiness $150K/yr
[#8] Quick Reaction Force readiness: dedicated response personnel time, training, and on-call helicopter hours at nearest Foundation facility.
Logistics And Transport $110K/yr
[#5, #9] Recurring helicopter charters for resupply/medical evacuation (monthly operations) plus transport of samples to Site-42.
Research And Monitoring $100K/yr
[#10, #6, #11] Ongoing laboratory research/studies, surveillance hardware maintenance/replacement, and secure biobanking/storage costs at Site‑42.
Administrative Overhead $100K/yr
[#19] Classified program overhead: management, accounting, security clearances and program administrative costs (~10–20% typical).
Supplies And Consumables $36K/yr
[#9, #12, #13] Recurring consumables: sample consumables/sterile containers, buffer for equipment losses due to monthly destructive event, medical supplies and medevac insurance/PPE replenishment.
Cover Story And Legal $24K/yr
[#14, #15] Ongoing amnestic/PR contingency budget, signage/cover maintenance and recurring legal/inter-agency coordination fees.
Facilities Maintenance $12K/yr
[#2, #17] Routine upkeep: tower/site maintenance, battery upkeep and small power-system maintenance, trail/helipad upkeep (routine annual maintenance).
Environmental Mitigation And Fire Readiness $12K/yr
[#16] Ongoing environmental mitigation and fire-readiness cooperation with forest service; contingency firefighting readiness.
Personnel Training And Cover Upkeep $5K/yr
[#4] Annual refresher training, credential upkeep and cover identity maintenance for field staff.
Communications And Airtime $4K/yr
[#7] Satellite airtime, encrypted radio/link line costs and communications backups for remote operations.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.2M/yr
88.0% probability / year
Normal year with no major incidents; steady-state operations (tower staffed, routine resupply, ongoing research).
no incidents scheduled resupply and maintenance routine research activity
🚨 Minor Incident $1.3M/yr
10.0% probability / year +$150K vs baseline
Localized incident requiring emergency medevac, extra helicopter sorties, replacement of lost equipment, and limited amnestic/PR response.
field injury requiring evacuation unexpected equipment loss beyond buffer small public exposure requiring amnestics/PR
🚨 Major Breach $1.7M/yr
2.0% probability / year +$500K vs baseline
Significant escalation: large-scale emergency response, extended QRF deployment, extensive legal/amnestic operations, possible tower refurbishment or major research acceleration.
serious breach or mass exposure major equipment destruction requiring capital replacement protracted legal/interagency incident
👥 Personnel 6 total
Role Count Notes
Field Ranger (disguised) 4 [#3] Four field personnel rotating to provide 24/7 presence (2 on duty typical).
Research Scientist / Technician 2 [#18] Scientific staff (botanist/mycologist/geneticist and tech support) assigned as partial/full FTEs at Site-42 for sample analysis and monitoring.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for most costs (construction, staffing, helicopter ops, lab costs), so budget estimates are moderately well-constrained; uncertainty remains around incident frequency/severity, contingency sizing, and the possibility of Neutralization changing long-term posture.
← SCP-2468 ↑ All SCPs SCP-2470 →