SCP-2470 — SCP-2470 | Cost Breakdown

Read on SCP Wiki ↗

SCP-2470 Keter ? low confidence

SCP-2470

Expected annual

$55.2M

One-time setup

$855.2M

Annual recurring

$51.9M

Personnel

Initial capital expenditure is large (on the order of hundreds of millions) driven by underground construction, specialized containment shells, superconducting Faraday cage and heavy-duty vacuum/power systems; annual operating costs (~$52M/yr) are driven by specialized staff wages, continuous energy/cryogenics, device maintenance and security/intelligence operations.

🏗️ One-Time Capital Costs Total: $855.2M

Facilities $398.0M

[#1, #8, #15] Site construction for underground/surface complex, installation of explosion‑resistant airlocks/blast doors and build of training/mockup complex (construction, structural work and fit‑out).

Equipment $130.0M

[#2, #3, #5, #6, #9, #11, #12, #13, #14, #24] High‑alloy inner lining and structural skeleton, titanium shells, superconducting Faraday mesh and cryo plant, turbomolecular/rotary vacuum pumps & controls, power generation/switchgear, secure comms hardware, Dissonance suits, specialized decoherence/zero‑veil/telepathy devices, remote robots, and archival hardware.

Containment Expansion Reserve $100.0M

[#21] Reserve for design/permit/build of expanded containment volume if repeated shell replacements require expansion.

Extreme Destruction Reserve $100.0M

[#23] Policy/nation‑level contingency reserve for last‑resort site destruction readiness (classification/cover costs estimated conservatively).

Contingency Reserve $100.0M

[#29] General contingency and risk reserve fund for unforeseen recontainment, accelerated failures, legal hits or expedited mobilisation.

Shell Replacement Reserve $15.0M

[#20] Reserve fund for dismantling/remelting and precision rework of damaged shells (budget for multiple replacements / contingency).

Initial Research And Lab Setup $6.2M

[#4, #27] R&D and application of luminophore/memetic coatings and setup of NDT/calibration lab capability (initial lab gear, testbeds and validation).

Manufacturing Priority Stock $6.0M

[#26] One‑time stock/reserve for guaranteed priority fabrication and raw material stockpiles for devices and suit components.

🔄 Annual Recurring Costs Total: $51.9M/yr

Staff Wages $17.0M/yr

[#16, #17, #18, #19, #15, #30] Salaries/hazard pay/benefits for core Grade IV engineers, medical staff, security personnel wages, intelligence staff, instructor salaries (training) and a portion of administrative staff wages.

Security Ops $4.0M/yr

[#18] Security equipment, drones, vehicles, armaments and non‑wage operational costs (security wages are included in staff_wages).

Power And Fuel $3.0M/yr

[#9] Fuel contracts, generator maintenance and onsite power system upkeep (assumes significant generator usage/margin).

Specialized Device Maintenance $3.0M/yr

[#13] Spares, maintenance and priority support for decoherence/zero‑veil/telepathy suppression devices.

Manufacturing Priority Maintenance $3.0M/yr

[#26] Ongoing costs to maintain priority production slots, spares pipeline and expedited fabrication at Foundation facilities.

Intelligence Ops $3.0M/yr

[#19] Ongoing HUMINT/counter‑cult operations, front org management and overseas operations budget (non‑wage operations; wages split into staff_wages).

Logistics And Transport $2.5M/yr

[#22] Logistics for emergency neutralization protocol readiness, secure transit, D‑class movement and exercise costs.

Misc Overhead $2.5M/yr

[#30] Site administration, utilities (water/sewage), property/land costs, waste handling and clearance processing.

Site Energy $2.1M/yr

[#10] Grid/operational electricity costs for continuous pumps, cryocoolers, HVAC and site loads (baseline energy consumption).

Cover Story And Legal $2.0M/yr

[#25] Ongoing PR/legal/cover story budgets, front organization funding, permits and litigation reserve for leaks/exposure attempts.

Supplies And Consumables $1.6M/yr

[#7, #12, #28] Pump servicing consumables and scheduled replacement cycles, suit calibration/consumables and general consumables/PPE (seals, filters, cryo consumables).

Cryogen And Faraday Maintenance $1.5M/yr

[#5] Operating cryogenics/continuous refrigeration, consumables and maintenance required to keep superconducting mesh operational.

Training Operations $1.5M/yr

[#15] Ongoing simulator software, scenario development, consumables and non‑salary training costs (instructor salaries are included in staff_wages).

Vacuum System Maintenance $1.2M/yr

[#6] Maintenance, spares and service contracts for turbomolecular and rotary vane pumps and redundant drive electronics.

Robot Maintenance $1.2M/yr

[#14] Spares, tooling, tethered fiber maintenance and operator costs for remote robots and manipulators.

Shell Replacement Annual Maintenance $1.0M/yr

[#20] Annualized expected costs for occasional dismantling/remelting/rework (per‑event costs provisioned on an as‑needed basis).

Ndt Operations $600K/yr

[#27] Routine testing, certification, NDT and calibration lab operational costs.

Archival And Data Protection $500K/yr

[#24] Management, audits and secure archival operations for classified documentation and memetic‑safe readers.

Facilities Maintenance $325K/yr

[#8] Ongoing structural maintenance and testing (blast door and airlock testing, seismic/bracing checks and site structural upkeep).

Cyber And Comms Ops $300K/yr

[#11] Secure communications operations, audits, hotline maintenance and anti‑surveillance operations.

Research And Monitoring $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $51.9M/yr

92.0% probability / year

Normal operational year with routine maintenance, training and no major containment incidents.

routine_operations scheduled_maintenance monthly_training_cycles

🚨 Minor Incident $56.9M/yr

6.0% probability / year +$5.0M vs baseline

Localized equipment failure or partial shell damage requiring expedited repairs, temporary operational surge and limited shell replacement.

pump_or_cryo_failure limited_shell_repair heightened_security_response

🚨 Major Breach $201.9M/yr

2.0% probability / year +$150.0M vs baseline

Significant structural/shell failure or complex breach requiring large‑scale replacement, containment expansion work and emergency national‑level coordination.

dual_shell_failure total_vacuum_loss large_scale_recontainment

👥 Personnel 81 total

Role	Count	Notes
Engineer / Maintenance	20	[#16] Grade IV engineers responsible for shell entry, maintenance, weekly checks and rotations (wages included in staff_wages).
Security Officer / MTF Agent	40	[#18] Onsite security, active defense, perimeter sensors and rapid response (wages portion included in staff_wages; ops costs in security_ops).
Medical Officer	4	[#17] Medical staff and psychologists for pre‑entry checks, monthly exams and emergency care (wages included in staff_wages).
Intelligence / Counter‑cult Operative	10	[#19] HUMINT, front organization management and covert operations (wages included in staff_wages; ops costs in intelligence_ops).
Training Instructor	2	[#15] Instructors for the full‑scale mockup and simulator training (salaries included in staff_wages; simulator ops in training_operations).
Administrative Staff	5	[#30] Site administration, clearance processing and continuity operations (wages included in staff_wages and misc_overhead).

📋 Confidence Notes

Estimates are low confidence due to the anomalous, high‑uncertainty nature of SCP‑2470, wide price ranges, classified/nation‑level contingencies and site‑specific procurement variability.

← SCP-2469 ↑ All SCPs SCP-2471 →