SCP-2489 Euclid ~ medium confidence
SCP-2489
Expected annual
$11.8M
One-time setup
$63.7M
Annual recurring
$11.2M
Personnel
25
One-time upfront capital and contingency costs are approximately $63,685,000, with recurring annual operating costs approximately $11,249,000; main drivers are civil engineering/containment, hazardous-waste handling, and covert cover & legal operations.
🏗️ One-Time Capital Costs Total: $63.7M
Major Recontainment Contingency $30.0M
[#4] Planned major upgrade / full engineered impermeable containment or large-scale recontainment contingency (mid/high contingency estimate $30M).
Facilities $26.5M
[#1, #2] Reinforced wet-site containment construction and initial heavy infill/grout barrier; includes remote swamp piling, waterproofing, and specialized admixtures (estimates: $25M + $1.5M).
R And D Program $5.0M
[#22] Research & development program to develop permanent countermeasures (planned ~$5M over multi-year window; treated here as one-time program capex).
Equipment $650K
[#5, #14, #23] Monitoring sensor package installation ($300k), diesel generators & installation ($150k), and secure IT/hardened servers & classified network hardware ($200k).
Medical Reserve Fund $500K
[#24] Reserve fund for catastrophic injuries / worker compensation (~$500k one-time reserve).
Site Access And Logistics Infrastructure $250K
[#15] Initial access improvements: roads/boardwalks, docks, boats and initial heavy-lift staging (~$250k).
Initial Research And Lab Setup $200K
[#10] Secure wet lab setup for contaminant assays, fume hoods, contamination control, and secure sample storage (estimate $200k).
Emergency Response Equipment $200K
[#16] Vehicles, boats, hazmat trailers and field equipment for rapid-deploy teams (~$200k one-time equip).
Front Company Setup $200K
[#17] Front company (Samson Chemical and Petroleum) setup and cover-story establishment (~$200k initial).
Transportation Outfitting $75K
[#26] Hazmat-certified transport container/vehicle outfitting (~$75k).
Decontamination Setup $50K
[#13] Initial Decontamination & PPE systems (showers, stations, Level A/B suit stock) setup (~$50k).
Legal Covert Surveillance Install $30K
[#19] Initial covert surveillance / low-profile installs to protect burial site and legal embeds (~$30k).
Cemetery Monitoring Install $30K
[#20] Cemetery/tomb tamper alarms and low-profile monitoring installation (~$30k).
Budget Guidance Note $0
[#30] Summary guidance (one-time upfront order-of-magnitude guidance included in totals; no separate dollar line added here).
🔄 Annual Recurring Costs Total: $11.2M/yr
Cover Story And Legal $4.0M/yr
[#17, #18, #19, #25, #27] Ongoing front company operations/PR (~$2.0M/yr), media suppression (~$500k/yr), legal retainer & surveillance (~$200k/yr), contamination claims fund (~$1.0M/yr), and community influence (~$300k/yr).
Staff Wages $2.3M/yr
[#7, #8, #9] Security staff (15 personnel incl. supervisors/site director) ~$1.07M; specialized hazmat/containment crew (6) ~$585k; research & engineering staff (4) ~$624k — totals include benefits as estimated.
Contingency Buffer $1.8M/yr
[#29] Black-budget flexible contingency for covert/emergency expenses (~20% of recurring budget; ~$1.8M/yr).
Facilities Maintenance $950K/yr
[#3, #14] Routine cement/grout replenishment and pumping operations (~$800k/yr) and generator fuel/maintenance (~$150k/yr).
Rapid Response Contracts $600K/yr
[#16] Contracted helicopter/rapid-response readiness and on-call aviation (~$600k/yr).
Research And Monitoring $555K/yr
[#6, #21, #20] Monitoring systems maintenance & calibration (~$50k/yr), regional environmental sampling & monitoring (~$500k/yr), cemetery sensor maintenance (~$5k/yr).
Hazardous Waste Disposal $500K/yr
[#12] Routine capture, treatment, transport and disposal of mercury/lead-contaminated sludges (~$500k/yr budgeted).
Medical And Evacuations $150K/yr
[#24] Annual medical services, medevac readiness, and insurance/workers' comp reserves (~$150k/yr).
Supplies And Consumables $140K/yr
[#11, #13] Laboratory consumables and reagents (~$100k/yr) and decontamination/PPE consumables replacement (~$40k/yr).
Logistics And Transport $125K/yr
[#15, #26] Annual site logistics, boat/vehicle fuel & maintenance (~$75k/yr) and secure sample transport (~$50k/yr).
Training And Drills $100K/yr
[#28] Regular hazmat, swamp operations, breach tabletop and field exercises (~$100k/yr).
Data Security It $50K/yr
[#23] Classified IT upkeep, encrypted telemetry bandwidth and secure backups (~$50k/yr).
Cost Scenarios
📊 Baseline (baseline) $11.2M/yr
82.5% probability / year
Normal year with steady containment, routine replenishment, monitoring, and cover operations; no major incidents.
regular grout injections routine monitoring and maintenance ongoing cover operations
🚨 Minor Incident $12.8M/yr
15.0% probability / year +$1.6M vs baseline
Localized containment breach or surge in SCP activity requiring emergency grout injection, extra hazardous-waste handling, and surge legal/media response.
short-term accelerated digging activity additional ejection event localized media attention
🚨 Major Breach $16.2M/yr
2.0% probability / year +$5.0M vs baseline
Significant breach requiring large-scale emergency containment work, major remediation, widespread hazardous-waste disposal, and intensive covert/legal operations.
failure of routine grout to slow SCP widespread contaminated ejection sustained mobilization of remediation contractors
🚨 Catastrophic Breach $51.2M/yr
0.5% probability / year +$40.0M vs baseline
Full containment failure or decision to perform major recontainment/neutralization campaign requiring large civilworks and regional remediation.
prolonged uncontrolled movement regional-scale contamination decision to execute major recontainment contingency
👥 Personnel 25 total
Role Count Notes
Security Officer / MTF Agent 15 [#7] 24/7 guard coverage: 3shifts, ~4 guards/shift plus supervisors and site director (15 total).
Hazmat Technician / Containment Crew 6 [#8] Specialized hazmat technicians, swamp divers/riggers and remediation team (6 personnel).
Research Scientist / Engineer 4 [#9] On-site scientists, mechanical/electrical engineers and data analysts (estimated 4 staff).
📋 Confidence Notes
Analyst notes provide detailed line-item estimates for most categories (improving precision for staffing, routine operations, and monitoring). Major uncertainties remain around long-term engineering feasibility, timing and cost of full recontainment, and unpredictable anomalous behavior, so overall confidence is medium.
← SCP-2488 ↑ All SCPs SCP-2490 →