← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2491 Euclid ? low confidence
SCP-2491
Expected annual
$94.4M
One-time setup
$763.8M
Annual recurring
$93.3M
Personnel
550
Upfront one-time capital and land-control costs dominate (~$764M), with recurring operations driven by waste disposal and staffing (~$93.3M/year). Major cost drivers are land acquisition, contingencies for escalation, and ongoing egg/biomass disposal.
🏗️ One-Time Capital Costs Total: $763.8M
Facilities $683.1M
[#1, #3, #7, #11, #17, #26] Land acquisition (~$620M), perimeter fencing and gates (~$50M), power distribution/site electrical install (~$5M), watchtowers (~$2M), decon/medical buildout (~$600k), on-site housing/roads/buildings (~$5.5M).
Contingency Reserve $50.0M
[#31] Reserve for anomalous escalation / emergency decommissioning (recommended reserve chosen here ~$50M midpoint of recommended range).
Equipment $21.4M
[#4, #6, #8, #9, #10, #14, #15, #27, #30] Perimeter CCTV hardware & installation (~$6.0M), initial SAN/NVR & network (~$3.0M), backup generator purchase (~$1.0M), patrol fleet purchase (~$3.0M), aerial asset purchase (helicopter + drones ~$5.0M), auditory/olfactory deterrent install (~$0.6M), internal mapping/robotics (~$1.0M), comms/sat install (~$1.25M), AI/video integration (~$0.6M).
Initial Research And Lab Setup $8.7M
[#12, #13, #16] BSL-2/3 lab buildout & equipment (~$8.0M), pheromone GC-MS/synthesis setup (~$0.6M), initial PPE/outfitting (~$125k).
Environmental Mitigation Initial $500K
[#22] Baseline ecological studies, protected-species surveys and one-time mitigation planning (~$0.5M).
🔄 Annual Recurring Costs Total: $93.3M/yr
Waste Disposal $40.0M/yr
[#23] Ongoing secure disposal/incineration or chemical neutralization of eggs/biomass; chosen operational estimate ~$40M/yr (mid-high of analyst range) given 300 eggs/day potential scale.
Staff Wages $32.0M/yr
[#5, #18, #20, #25] Continuous CCTV/operators (~300 staff @ avg comp -> $15M), medical/occupational health & contracts (~$2M), security/guards & rapid response (~$12M), core research staff & technicians (~$3M).
Cover Story And Legal $5.2M/yr
[#2, #21] No-fly legal coordination & enforcement liaison (~$200k/yr) plus cover-story/cooperation/bribes/legal contingency (~$5.0M/yr).
Population Control $5.0M/yr
[#24] Ongoing sterilization/culling campaigns and R&D to support active population control (~$5.0M/yr assumed moderate program).
Logistics And Transport $3.3M/yr
[#9, #10, #26] Fleet fuel/maintenance & vehicle depreciation (~$600k), aerial ops (pilot/maintenance/ops ~$1.2M), on-site housing/operations (mess, utilities ~$1.5M).
Facilities Maintenance $2.1M/yr
[#3, #7, #11] Annual maintenance for fencing (2–5% of capital), power distribution upkeep and watchtower inspections (~$2.1M total).
Insurance And Reserves $2.0M/yr
[#28] Insurance premiums, liability reserves and contingency pool (~$2.0M/yr).
Research And Monitoring $1.8M/yr
[#12, #30, #22] Annual lab operating budget (consumables, maintenance) (~$1.25M), AI/license/support renewals (~$300k), ongoing environmental monitoring (~$200k).
Training And Drills $500K/yr
[#29] Regular containment/exercise budgets and amnestic/response drills (~$0.5M/yr).
Generator Fuel And Maintenance $500K/yr
[#8] Annual fuel contracts and generator maintenance (~$0.5M/yr).
Supplies And Consumables $485K/yr
[#13, #14, #16] Ongoing pheromone consumables/outsourcing (~$300k), scent cartridges & acoustic consumables (~$125k), PPE replacement/repairs (~$60k).
Communications Ops $300K/yr
[#27] Annual bandwidth, satellite links, cybersecurity maintenance (~$300k/yr).
Amnestic Program $200K/yr
[#19] Class-A amnestic procurement, administration and monitoring contingency (~$200k/yr minimal contingency).
⚡ Cost Scenarios
📊 Baseline (baseline) $93.3M/yr
89.0% probability / year
Normal, uneventful operational year with routine monitoring and scheduled maintenance only.
no_major_incidents steady_waste_disposal routine_operations
🚨 Minor Incident $98.3M/yr
10.0% probability / year +$5.0M vs baseline
Localized breach or civilian incursion requiring rapid-response, increased amnestic use, short-term spike in disposal and legal outreach.
small_breach civilian_incursion spike_in_waste_disposal
🚨 Major Breach $153.3M/yr
1.0% probability / year +$60.0M vs baseline
Large-scale containment failure or public exposure requiring emergency mobilization, use of contingency reserve, mass disposal and significant legal/cover-up operations.
major_breach mass_eggs_destroyed public_exposure
👥 Personnel 550 total
Role Count Notes
CCTV Operators / Video Monitoring 300 [#5] ~84 operators/shift × 3 shifts plus supervisors as estimated in analyst notes; included in staff_wages.
Security Officer / MTF Agent 200 [#20] Perimeter guards, rapid response teams and managers (estimate chosen to match recurring security salary budget).
Research Scientist / Technician 30 [#25] Core anomalous-biologists, entomologists, chemists and technicians supporting lab work and field research.
Medical Officer 20 [#18] On-site medics, occupational health staff and contracts reflected in recurring medical budget.
📋 Confidence Notes
Large ranges in analyst notes (land acquisition, disposal policy, contingency size) and many policy-dependent, non-linear drivers produce high uncertainty; figures are order-of-magnitude estimates based on midpoints.
← SCP-2490 ↑ All SCPs SCP-2492 →