← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2531 Euclid ~ medium confidence
SCP-2531
Expected annual
$3.4M
One-time setup
$4.2M
Annual recurring
$3.3M
Personnel
22
Estimated up-front capital costs are substantial (several million) to build a secure, biosafe greenhouse and laboratory capability; annual operations are mid-to-high six figures driven primarily by staff wages, surveillance, and insurance/contingency expenses.
🏗️ One-Time Capital Costs Total: $4.2M
Contingency Reserve $1.1M
[#19] One-time contingency reserve set aside for large-scale remediation or rapid large-budget responses.
Facilities $845K
[#1, #12] Secure greenhouse retrofit and facility upgrades (reinforced floor, airlock, emergency isolation, BSL upgrades).
Initial Research And Lab Setup $825K
[#11] Laboratory imaging and specialized instruments (industrial CT/ultrasound/endoscope/microscope/spectrometry/cold storage) purchased for onsite analysis.
Equipment $740K
[#2, #3, #4, #5, #6, #12, #16, #18] HVAC/humidity systems, backup generator/UPS, transport cradle/hoist, vehicle modifications, field kits, autoclave/incineration equipment portion, hardened servers, containment harnesses.
Legal One Time $525K
[#15] Initial legal/PR costs, potential buy-outs or large settlements to establish cover or secure properties.
Remediation Contract $50K
[#24] Establishing contracts/retainers with incinerators, mobile decon, and remediation vendors.
Training Sop $42K
[#17] Initial training program and SOP development including simulated props and training materials.
Media Evidence One Time $15K
[#23] One-time setup of chain-of-custody storage and secure exhibit cataloging.
🔄 Annual Recurring Costs Total: $3.3M/yr
Staff Wages $1.8M/yr
[#8, #9, #10] 24/7 guarded security staff, rapid response/tactical retrieval team, and full-time research personnel salaries + benefits/overhead.
Research And Monitoring $485K/yr
[#7, #13, #14] Field surveillance program (fairs, drones, imagery), DNA sequencing/histology/sample storage, and controlled experimental cultivation trials.
Insurance And Liability $275K/yr
[#19] Annual insurance, liability underwriting, and operating reserves for third-party claims and containment failure coverage.
Facilities Maintenance $184K/yr
[#2, #3, #4, #18, #20] HVAC/dehumidification tuning and calibration, generator fuel & maintenance, cradle/hoist upkeep, containment harness/strap replacements, and routine containment maintenance.
Cover Story And Legal $165K/yr
[#15] Ongoing legal counsel, PR/cover-story management, local liaison costs, and settlement/hush funds.
Supplies And Consumables $154K/yr
[#6, #12, #25] Field kit consumables/replacements, biohazard disposal/PPE/incineration contracts, and general lab/greenhouse consumables and spare parts.
Public Health Coordination $85K/yr
[#22] Liaison, epidemiology support, community monitoring, and sample-sharing coordination with public health authorities.
Logistics And Transport $58K/yr
[#5] Per-transport costs (fuel, permits, crane rental, drivers) averaged for roughly 10 retrievals/year.
Data Security $35K/yr
[#16] O&M, monitoring, and red-team testing for hardened servers and secure incident reporting systems.
Remediation Reserve $34K/yr
[#24] Annualized reserve for large-scale containment failure remediation (contracted per-incident capability amortized by expected incident rate).
Training And Sop $15K/yr
[#17] Annual refresher training, drills, and SOP updates for field operatives and containment staff.
Incident Response Reserve $14K/yr
[#21] Expected average annual spending for incident sweeps/quarantines based on historical recurrence rate and per-incident cost range.
Media And Evidence Management $6K/yr
[#23] Ongoing chain-of-custody management, storage maintenance, and cataloging.
⚡ Cost Scenarios
📊 Baseline (baseline) $3.3M/yr
92.5% probability / year
Normal operational year with routine monitoring, maintenance, and no significant incidents.
scheduled monitoring routine transports no containment failure
🚨 Minor Incident $3.4M/yr
5.0% probability / year +$50K vs baseline
Transport damage or small containment breach requiring emergency response, localized quarantine, and disposal of a single event.
vine severed in transit local decomposition requiring sweep
🚨 Major Breach $3.8M/yr
2.0% probability / year +$500K vs baseline
Significant decomposition dispersal or public exposure at an event requiring wide-area quarantine, mass sampling, legal costs, and major remediation.
large public exposure widespread contamination multi-day quarantine
🚨 Catastrophic Breach $5.3M/yr
0.5% probability / year +$2.0M vs baseline
Worst-case large-scale containment failure requiring extensive remediation, incineration contracts, legal settlements, and multi-site response.
large-scale decomposition dispersal multiple-site contamination significant third-party injury/exposure
👥 Personnel 22 total
Role Count Notes
Security Officer / MTF Agent 10 [(#8)] 24/7 guarded presence, 3 shifts, 3–4 guards per shift (model uses 10 full-time guards).
Rapid Response / Field Retrieval Team 6 [(#9)] Immediate-deployment tactical retrieval team (4–8 operators; model uses 6).
Research Scientist 4 [(#10)] Research staff: 1–2 senior botanists, 1 forensic pathologist, 1 molecular biologist/geneticist (modeled as 4 scientists).
Technician / Lab Technician 2 [(#10)] Laboratory and containment technicians (2 FTEs).
📋 Confidence Notes
Line items and ranges are well-described in analyst notes; however recurrence frequency, actual per-incident severity, and choices between purchasing vs renting major imaging equipment introduce material uncertainty, so estimates use midpoints and reasonable assumptions.
← SCP-2530 ↑ All SCPs SCP-2532 →