← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2530 Safe ~ medium confidence
SCP-2530
Expected annual
$2.2M
One-time setup
$1.8M
Annual recurring
$2.2M
Personnel
23
Estimated one-time capital/setup is approximately $1.76M driven by property acquisition, structural repairs, perimeter hardening, equipment and lab build-out; recurring annual operations are approximately $2.22M driven primarily by staffing, remote surveillance, research, legal/cover, and contingency reserves.
🏗️ One-Time Capital Costs Total: $1.8M
Facilities $515K
[#1, #2, #3, #24] Site acquisition/quiet-title, initial legal/closing and property transfer plus structural stabilization/weatherproofing, perimeter hardening (doors/grills/barriers), and public-safety signage/fencing/physical deterrents; consolidated estimate for purchase/repairs/installation.
Equipment $478K
[#4, #5, #6, #7, #9, #14, #20, #21, #22] CCTV/PTZ/NVR installation, non-acoustic sensor suites (motion/thermal/LiDAR/pressure), backup generator + UPS + fuel-transfer hardware, HVAC units, cold-storage freezers, vehicles purchase (1–2 response vehicles), initial evidence lockers/logging hardware, optional on-site incinerator purchase, and data/infrastructure hardware setup.
Initial Research And Lab Setup $375K
[#8, #10, #23] Secure BSL-2 forensics/lab bay outfitting (biosafety cabinet, autoclave, microscopes), optional DNA sequencer purchase, and initial acoustic/physical research project setup and instrumentation.
Decommissioning Heavy Reengineering Capex $300K
[#26] Lump-sum estimate to cover potential full demolition, heavy re-engineering or large-scale reinforcement if escalation requires immediate capital work.
Legal Cover Setup $40K
[#16] One-time setup costs for cover-story/legal false ownership records, initial PR/liaison/legal arrangements to establish plausible deniability.
Medical Stockpile Initial $30K
[#11] Initial purchase of approved amnestic pharmaceuticals, sedatives, autoinjectors and storage for emergency use.
Initial Training And Sop Development $25K
[#18] Initial staff training, SOP development, drills and certifications to prepare security, medical, and research teams.
🔄 Annual Recurring Costs Total: $2.2M/yr
Staff Wages $1.1M/yr
[#12, #13] Payroll for on-site security (rotational guards), response agents, site manager and remote surveillance/analyst staff (Surveillance Post 935 operations). Dominant recurring cost.
Research And Monitoring $305K/yr
[#8, #10, #23, #25] Consumables/reagents for lab work, DNA sequencing projects (outsourced budget), long-term acoustic/physical research program, and forensic genealogy/family-contact investigative work.
Decommissioning Reserve $200K/yr
[#26] Ongoing reserve fund for potential future decommissioning or large-scale escalation (kept available annually).
Admin Overhead $140K/yr
[#27] Administrative overhead, procurement, auditing and program management (approx. 8–15% of recurring program costs).
Cover Story And Legal $125K/yr
[#16] Ongoing legal, PR, liaison, false records maintenance, and local authority engagement to maintain cover stories and handle civil claims.
Containment Contingency Fund $125K/yr
[#15] Annual reserve for emergency reinforcement, immediate repairs, emergency amnestic production, and contractor mobilization.
Site Insurance $60K/yr
[#17] Internal contingency fund for indemnities, settlements or off-the-books payouts related to civilian harm or liability.
Psych Evaluation And Mental Health $25K/yr
[#19] Ongoing psychological screening, counseling, rotation and mental-health services for exposed personnel.
Supplies And Consumables $24K/yr
[#9, #11, #20] Cold-storage electricity/maintenance, medical/amnestic replenishment and evidence/forensics consumables.
Training And Sop Development $20K/yr
[#18] Annual refresher training, drills, certification renewals and SOP updates.
Data Hosting And Maintenance $20K/yr
[#22] Off-site encrypted backups, hosting, VPNs and secure data maintenance for video and sensor logs.
Security And Sensor Maintenance $18K/yr
[#4, #5] Annual maintenance, licensing, and servicing for CCTV/PTZ systems and non-acoustic sensor suites.
Logistics And Transport $15K/yr
[#14] Vehicle fuel, maintenance and transport-related operating costs for 1–2 response vehicles.
Biohazard Waste Handling $15K/yr
[#21] Contract incineration/medical waste removal, manifests and hazardous-materials handling fees.
Power Fuel And Maintenance $12K/yr
[#6] Fuel consumption for diesel generator, periodic generator maintenance and UPS servicing.
Facilities Maintenance $10K/yr
[#7] Ongoing HVAC/utilities maintenance, minor structural upkeep and general site maintenance.
Public Safety Liaison $10K/yr
[#24] Ongoing neighborhood outreach, liaison, and deterrence program to reduce trespass incidents and curiosity seekers.
⚡ Cost Scenarios
📊 Baseline (baseline) $2.2M/yr
92.5% probability / year
Normal uneventful year with no significant incidents; routine operations, staffing, research and maintenance only.
no breach routine research and maintenance standard staffing rotations
🚨 Minor Incident $2.3M/yr
6.0% probability / year +$125K vs baseline
Localized incident requiring emergency medical response, amnestic use, overtime, minor repairs and temporary research suspension.
trespasser enters and is harmed small-scale instance activation causing injuries localized equipment damage
🚨 Major Breach $3.0M/yr
1.0% probability / year +$750K vs baseline
Significant containment failure or hostile interaction causing major repairs, medical evacuations, equipment replacement and contractor mobilization.
large-scale breach or structural damage multiple injuries requiring hospitalization extensive equipment or sensor destruction
🚨 Political Exposure $3.7M/yr
0.5% probability / year +$1.5M vs baseline
External discovery or media/political exposure forcing extensive legal/PR response, potential relocation, and large settlements or buyouts.
public leak or investigative journalism local-government scrutiny or lawsuits civil claim requiring large payout
👥 Personnel 23 total
Role Count Notes
Security Officer / MTF Agent 8 [#12] On-site rotational guards (covering 3 shifts; 6–8 typical).
Field Agent (Response) 2 [#12] On-call response agents for field interventions and amnestic administration.
Site Manager / Executive Staff 1 [#12] Single on-site manager coordinating operations and liaison with Surveillance Post 935.
Surveillance Operator / Analyst 7 [#13] Remote monitoring staff (2–3 per shift plus supervisors) responsible for reviewing feeds and coordinating responses.
Research Scientist 2 [#8, #10, #23] Scientists performing forensic, DNA and acoustic research and sample analysis.
Medical Officer 1 [#11, #19] Responsible for medical triage, amnestic administration and staff mental-health screening coordination.
Engineer / Maintenance 1 [#6, #7, #21] Maintains generator, HVAC, HVAC filters, and coordinates biohazard/waste handling contractors.
Administrative Staff 1 [#16, #27] Procurement, cover-story administration, record maintenance and program management support.
📋 Confidence Notes
Many line items have wide ranges and depend on policy choices (e.g., sequencer purchase vs. outsourcing, staffing model, on-site vs. remote monitoring). Notes provide explicit mappings to numbered analyst items; mid-point estimates and conservative reserves used where ranges were large.
← SCP-2529 ↑ All SCPs SCP-2531 →