SCP-2533 Safe ~ medium confidence
SCP-2533
Expected annual
$1.8M
One-time setup
$340K
Annual recurring
$1.8M
Personnel
14
Initial one-time setup costs are modest (~$341k) dominated by research lab setup and chamber retrofit; recurring annual costs (~$1.77M/year) are driven by research staffing, investigative workload, legal/PR contingency and an annual emergency/contingency reserve.
🏗️ One-Time Capital Costs Total: $340K
Initial Research And Lab Setup $200K
[#16] Research program initial lab setup and equipment for memetic/psych/materials research.
Equipment $70K
[#1, #3, #10, #12, #17, #23] Secure storage upgrades (tamper-evident envelope/cabinet/locks/asset tagging), CCTV and integration, non-lethal/resraint equipment, copier + secure bay and secure shelving/lockbox, database integration/secure logging initial setup, air-gapped workstation.
Facilities $50K
[#2] Dedicated viewing chamber retrofit (construction/refit, furniture, panic/alarm wiring); midpoint of $25k–$75k used.
Amnestic Stockpile Setup $20K
[#8] Initial Class C amnestic stockpile/set-up (production QA, secure chemical storage) estimated separately from recurring amnestic replenishment.
🔄 Annual Recurring Costs Total: $1.8M/yr
Staff Wages $505K/yr
[#4, #5, #7, #16] Per-event personnel time (3 staff × events), supervisor authorization/admin overhead, debriefing psychologist labor costs per viewing, and full research-team salaries (2 memeticists, 2 psychologists, 1 materials scientist, 1 lab tech).
Logistics And Transport $500K/yr
[#14] Investigative costs to verify claims (background checks, interviews, travel, forensics); provisioned as ~$5,000/incident × 100 incidents/year as per analyst notes.
Contingency Reserve $375K/yr
[#22] Emergency reserve for severe leak/incident escalation (midpoint of $250k–$500k).
Cover Story And Legal $150K/yr
[#15] Legal/PR budget: retainer + case budget and contingency for settlements/cover actions.
Research And Monitoring $50K/yr
[#16] Experimental costs, subject compensation and consumables for research into mechanism/countermeasures (separate from research team salaries).
Medical Emergency Readiness $50K/yr
[#9] On-call medical/security readiness, trauma supplies and preparedness; per-incident ER/treatment costs are additional and variable ($500–$5,000).
Psychological Compensation Reserve $50K/yr
[#20] Reserve for counselling, sick leave, backfill, compensation and retention measures for psychological injury.
Turnover And Cross Training $30K/yr
[#24] Recruitment buffer, cross-training and redundancy to preserve operational tempo under restrictive access rules.
Ethical Oversight Board $15K/yr
[#25] Legal/ethical oversight board stipends and meeting costs.
Amnestic Replenishment And Admin $10K/yr
[#8] Ongoing per-dose production/admin and replenishment for Class C amnestics.
Training Program $10K/yr
[#11] Annual refresher training, SOP development amortized and per-attendee refreshers.
Audit And Compliance $10K/yr
[#21] Periodic third-party audits and compliance reporting.
Facilities Maintenance $7K/yr
[#17, #18] Secure logging/database maintenance and incremental energy/climate control costs for storage and viewing chamber.
Psychological Screening $5K/yr
[#6] Pre-viewing psychological/HR screening appointments and admin time.
Supplies And Consumables $3K/yr
[#12, #13, #19] Operational handling for secure copies, secure destruction services/consumables, and paper handling/PPE/envelopes.
It Maintenance $3K/yr
[#23] Maintenance and support for air-gapped research workstation and associated secure IT.
Cost Scenarios
📊 Baseline (baseline) $1.8M/yr
73.0% probability / year
Normal year assuming analyst baseline operational tempo (assumes ~100 viewings/year as used in recurring estimates) with no major leaks or exceptional incidents.
routine_viewings planned_research normal_administrative_activity
🚨 Minor Incident $1.8M/yr
20.0% probability / year +$20K vs baseline
One or a few non-catastrophic incidents (assaults, medical emergencies, limited legal claims) requiring ER treatment, one or two amnestic administrations and extra admin/investigative work.
viewer_assault localized_investigation amnestic_administration
🚨 Major Leak And Legal Escalation $2.5M/yr
7.0% probability / year +$700K vs baseline
Public leak or viewer acts on disinformation leading to large-scale legal actions, major PR/cover operations, and extensive memetic mitigation.
public_leak significant_legal_claims large_scale_memetic_mitigation
👥 Personnel 14 total
Role Count Notes
Research Scientist 6 [#16] 2 memeticists, 2 psychologists, 1 materials scientist, 1 lab tech (full-time research team covered in research salaries).
Security Officer / MTF Agent 4 [#9, #10] On-call/security staffing to support viewing events, emergency response and restraint use; covered under medical/emergency readiness and equipment budgets.
Administrative Staff 2 [#5, #11] Level-3 supervisor authorization, admin logging/backfill and training/program administration.
Medical Officer / Psychologist 1 [#7, #6] Qualified psychological staff for debriefing and screening (on-staff or primary point of contact; additional debriefing costs budgeted per-event).
IT / Systems Administrator 1 [#17, #23] Manages secure logging, air-gapped workstation and IT access controls.
📋 Confidence Notes
Many recurring figures are explicit in analyst notes (salaries, investigative provision) but some items use midpoints or assumptions (chamber retrofit range, contingency midpoint, assumed 100 viewings/year). This yields medium confidence in totals.
← SCP-2532 ↑ All SCPs SCP-2534 →