SCP-2534 Euclid ~ medium confidence
SCP-2534
Expected annual
$14.1M
One-time setup
$11.2M
Annual recurring
$13.4M
Personnel
26
Initial capital outlay is approximately $11.2M largely driven by containment wing construction, PR/cover setup, contingency reserve and international readiness; ongoing operations are roughly $13.37M/yr with the biggest recurring drivers being detainee long-term housing, legal/PR/monitoring, retrieval logistics and staff wages.
🏗️ One-Time Capital Costs Total: $11.2M
Facilities $3.0M
[#1] Containment wing construction/retrofit for Wings 14 & 15 (secure rooms, HVAC, evidence lockers, admin/lab space).
Initial Cover Campaign $3.0M
[#10] Nationwide "mint recall" advertising/cover campaign initial heavy push (one-time launch costs).
Contingency Reserve $3.0M
[#23] Establish initial contingency/emergency response reserve fund (one-time).
International Setup $1.0M
[#24] International eurozone expansion readiness one-time setup (legal framework, liaison setup, travel prep).
Social Monitoring Development $350K
[#12] Development of social-media & open-source monitoring platform (one-time development costs).
Mtf Initial Gear $300K
[#8] MTF Rho-7 initial gear/training/equipment one-time purchase.
Equipment $280K
[#2, #4, #20] Secure lockers/crates (baseline capacity), environmental sensors/HVAC hardware (one-time), initial IT hardware/secure DB hardware one-time component.
Initial Research And Lab Setup $275K
[#17] Laboratory testing equipment for coin analysis (metallurgy, imaging, destructive testing rigs) one-time setup.
Initial Handling Supplies $6K
[#3] Initial plastic wrap/archive materials, PPE and handling supplies (one-time purchase before recurring replacement).
🔄 Annual Recurring Costs Total: $13.4M/yr
Detainee Long Term Housing $5.0M/yr
[#15] Detention & long-term housing for post-effect subjects (Site-32-B) for ~50 detainees at estimated per-detainee costs.
Cover Story And Legal $2.0M/yr
[#10, #11, #22] Ongoing cover-story maintenance (PR/advertising refresh), legal & liaison retainer costs and public misinformation takedown/reputation management operations.
Staff Wages $1.8M/yr
[#5, #6, #7, #14] D-Class workforce upkeep and housing, on-site security staffing for Wings 14/15, research staff salaries, medical staff & psychiatric care.
Covert Surveillance $1.2M/yr
[#19] Covert surveillance of banks, U.S. Mint employees, government officials (human intelligence, electronic monitoring, investigations).
Logistics And Transport $1.1M/yr
[#9, #21] Field retrieval operations (per-deployment vehicle/armored transport, fuel, lodging) and evidence transport/armored courier contracts.
Research And Monitoring $850K/yr
[#12, #17, #18] Ongoing social-media monitoring operations (cloud/licensing/analysts), lab operations/consumables, and forensic/sample processing operational costs.
International Operations $500K/yr
[#24] Ongoing international operations readiness & liaison for eurozone retrievals and travel/MTF support abroad.
Amnestic Production $300K/yr
[#13] Amnestic production, inventory and administration (Class B & C) ongoing manufacturing/stockpiling and administration costs.
Opportunity Costs $200K/yr
[#29] Internal chargeback for redirected staff and equipment; planning buffer for lost project time.
It Infrastructure $150K/yr
[#20] Ongoing IT infrastructure, secure databases, watchlists, cloud and infosec maintenance/licensing costs.
Mtf Readiness $100K/yr
[#8] Ongoing MTF Rho-7 readiness, training and refresher gear costs.
Public Reimbursements $100K/yr
[#30] Small-scale public reimbursements & goodwill payments for affected civilians or businesses.
Training And Protocol Updates $50K/yr
[#25] Regular drills and protocol updates for D-class handlers, MTF, security, researchers and PR/legal teams.
Facilities Maintenance $45K/yr
[#4, #27] Environmental controls & monitoring maintenance (sensors, HVAC) and incremental energy/utilities attributable to the program.
Supplies And Consumables $35K/yr
[#3, #26] Ongoing replacement of plastic wrap/archive materials, PPE, bags, labels, small tools, consumables and minor capital refresh.
Cashless Provisioning $20K/yr
[#16] Cashless provisioning and special logistical support for cash-prohibited individuals (prepaid cards, internal credits).
Waste And Decontamination $8K/yr
[#28] Waste disposal and decontamination for destroyed coins and hazardous lab waste.
Cost Scenarios
📊 Baseline (baseline) $13.4M/yr
86.0% probability / year
Normal operational year with no major incidents; routine retrievals, monitoring, detainee care and maintenance.
routine_retrievals standard_monitoring no_breaches_or_major_public_exposure
🚨 Minor Incident $14.4M/yr
10.0% probability / year +$1.0M vs baseline
Localized containment incident or a cluster of retrievals requiring additional emergency response, ad-hoc amnestics and PR/legal work.
localized_breach clustered_manifestations multiple_retrievals
🚨 Mass Manifestation Scale Up $23.4M/yr
3.0% probability / year +$10.0M vs baseline
Sustained increase in manifestations (hundreds/year) requiring scale-up: mass retrievals, large amnestic administration, many new detainees and expanded testing.
high_manifestation_rate mass_detainee_intake expanded_retrieval_ops
🚨 Major Breach $43.4M/yr
1.0% probability / year +$30.0M vs baseline
Large public exposure or major containment failure requiring mass amnestics, nationwide emergency PR/legal response, large settlements and major operational surge.
public_leak site_breach major_economic_impacts
👥 Personnel 26 total
Role Count Notes
D-Class Personnel 10 [#5] Ten dedicated D-class handlers used full-time for handling/wrapping coins; costs for housing/health/security included in staff_wages.
Security Officer / MTF Agent 9 [#6] On-site security staff for Wings 14/15 (6–12 guards assumed, here estimated 9).
Research Scientist / Technician 5 [#7] Research staff: ~2–4 senior researchers plus ~2 technicians; responsible for testing and protocol approvals.
Medical Officer 2 [#14] On-site medical staff & psychiatric care for affected subjects and amnestic administration (1–3 FTE, estimated 2).
📋 Confidence Notes
Estimates are built directly from analyst ranges in the notes and SCP procedures, but many items (manifestation frequency, detainee counts, PR/legal settlement sizes) are highly uncertain and could change totals by large factors; medium confidence reflects reasonable mapping of line items but wide uncertainty bands.
← SCP-2533 ↑ All SCPs SCP-2535 →