SCP-2555 Safe ~ medium confidence
SCP-2555
Expected annual
$3.4M
One-time setup
$10.7M
Annual recurring
$3.3M
Personnel
27
First-year capital and contingency needs are large (~$10.7M one-time) driven by demolition and insurance reserves and R&D contingency; recurring annual operations are substantial (~$3.27M/yr) driven primarily by continuous security staffing and monitoring/analysis.
🏗️ One-Time Capital Costs Total: $10.7M
Demolition Contingency $5.0M
[#24] Controlled-demolition / fallback removal contingency assumed ($5,000,000).
Insurance Reserve $2.0M
[#16] Initial self-insurance / liability contingency ($2,000,000 assumed).
Non Invasive Rnd Reserve $1.0M
[#23] Reserve for non-invasive remediation R&D (initial reserve $1,000,000 assumed).
Facilities $880K
[#4, #5, #12, #19] Land acquisition/lease ($500k assumed), perimeter hardening ($300k assumed), installation of monitoring wells (~$50k assumed), and initial quarantine/medical room setup (~$30k).
Equipment $845K
[#6, #8, #9, #11, #17, #22] Initial surveillance install ($200k), UAV/drone fleet ($80k), UPS/generator install ($75k), initial hazmat kit ($50k), secure server install ($40k), vehicle/UGV fleet & tools ($400k).
Evacuations Reserve $500K
[#14] Contingency reserve for evacuation/relocation / compensation (~$500k assumed).
Initial Research And Lab Setup $370K
[#7, #10, #13] Initial geophysical/comprehensive survey (~$100k assumed), on-site lab hood/sample-prep capital ($120k), initial structural risk modeling/consultancy (~$150k assumed).
Legal Setup $50K
[#15] Initial legal setup / retainers and setup costs (~$50k).
Vetting Initial Setup $10K
[#26] Initial personnel vetting setup (~$10k).
🔄 Annual Recurring Costs Total: $3.3M/yr
Staff Wages $1.4M/yr
[#1, #2, #3] 24/7 perimeter security (~18 guards × $40k = $720k), additional RRT & supervisory security (~6 × $60k = $360k), site director/admin/logistics (~3 FTEs ≈ $270k).
Contingency Reserve $500K/yr
[#29] Contingency reserve (20–30% of operational budget); assumed $500k/yr for unanticipated anomalous behavior.
Research And Monitoring $322K/yr
[#6, #7, #8, #10, #12, #13, #17] Ongoing surveillance bandwidth/satellite imagery (~$45k), follow-up geophysics surveys (~$35k), UAV ops & maintenance (~$30k), contracted lab analyses (~$100k), environmental testing program (~$42k), recurring structural consulting/model updates (~$50k), cloud/replication & data services (~$20k).
Cover Story And Legal $235K/yr
[#15, #25, #26] Legal retainer (~$100k/yr), PR/cover costs (~$50k/yr), public cover infrastructure maintenance & paperwork (~$60k/yr), plus recurring archival/vetting (~$25k included here).
Logistics And Transport $230K/yr
[#20, #22] Vehicle maintenance/insurance (~$50k), staff housing/operations (~$120k), travel budget for specialists (~$60k).
Supplies And Consumables $205K/yr
[#11, #21, #27] Hazmat consumables and PPE replacement (~$40k), general consumables (fuel, batteries, filters, vehicle consumables ~ $115k), hazardous waste disposal baseline (~$50k).
Insurance Provisioning $200K/yr
[#16] Annual provisioning to self-insurance / risk fund (~$200k/yr).
Facilities Maintenance $125K/yr
[#5, #9, #28] Ongoing perimeter/structural maintenance, generator fuel & maintenance (~$25k), redundant comms (~$20k), utilities/taxes/site cleaning (~$80k).
Training And Drills $55K/yr
[#18] Quarterly drills and contractor training (~$55k/yr assumed midpoint).
Medical Preparedness $50K/yr
[#19] On-call medical contract and rapid evacuation agreement (~$50k/yr).
Cost Scenarios
📊 Baseline (baseline) $3.3M/yr
89.5% probability / year
Normal year with no major incidents; routine operations, monitoring, and contingencies funded at planned levels.
no breach routine monitoring planned maintenance
🚨 Minor Incident $3.7M/yr
8.0% probability / year +$400K vs baseline
Small containment incident or limited SCP-2555-1 manifestation requiring medical response, localized decontamination, overtime, temporary repairs, and contracted analyses.
limited SCP-2555-1 engagement small structural damage localized contamination event
🚨 Major Breach $6.3M/yr
2.0% probability / year +$3.0M vs baseline
Significant breach or large SCP-2555-1 formation causing multiple casualties, major decontamination, expanded evacuation, emergency stabilization, and accelerated consulting/R&D.
large SCP-2555-1 mass multiple casualties structural failure risk
🚨 Catastrophic Demolition $10.3M/yr
0.5% probability / year +$7.0M vs baseline
Event requiring controlled demolition/removal and extensive hazardous-material handling and environmental remediation.
imminent structural collapse uncontrollable growth widespread contamination
👥 Personnel 27 total
Role Count Notes
Security Officer / MTF Agent 18 Perimeter coverage: 4officers posted 24/7 requires ~18 personnel including shift relief and supervisors. [#1]
Rapid Response Team / Tactical Operators 6 Armed/armored rapid response operators and on-site supervisors (higher pay tactical team). [#2]
Site Director / Administrative Staff 3 Site director, administrative assistant, logistics coordinator (includes part-time legal/HR support). [#3]
📋 Confidence Notes
Analyst notes provide detailed line items for most categories (security, monitoring, contingency). Remaining uncertainty arises from wide ranges on land cost, demolition/remediation scale, and frequency/severity of anomalous events; many contingency figures are assumed midpoints.
← SCP-2554 ↑ All SCPs SCP-2556 →