SCP-2559 Keter ~ medium confidence
SCP-2559
Expected annual
$26.6M
One-time setup
$80.1M
Annual recurring
$25.5M
Personnel
15
Estimated one-time startup costs are approximately $80.1M driven primarily by BSL-4 construction, containment cell buildouts, and a contingency reserve; ongoing annual operations are roughly $25.5M/year driven by long-term life-support for instances, BSL-4 operations, staff/testing programs, research sustainment and contingency allocations.
🏗️ One-Time Capital Costs Total: $80.1M
Facilities $53.0M
[#1, #3] BSL-4 construction ($50M mid-range) plus containment cell buildout for initial capacity (10 cells ≈ $3M).
Contingency Reserve $20.0M
[#25] One-time reserve fund for rapid surge/ worst-case outbreak expansion and emergency procurement (~$20M chosen within $5M–$100M range).
Initial Research And Lab Setup $5.0M
[#17] Initial neuropathology/virology instrumentation, imaging (EM/IHC), and program startup capital for R&D (~$5M mid-range).
Equipment $2.1M
[#8, #13, #14, #19] Mobile containment/transport vehicles (~$1,000,000), initial antimemetic hardware & secure-document hardware (~$600,000), initial amnestic stock (~$200,000), initial secure-data hardware (~$300,000).
🔄 Annual Recurring Costs Total: $25.5M/yr
Facilities Maintenance $5.0M/yr
[#2] BSL-4 laboratory annual operation & maintenance including technicians, engineers, certifications, HVAC/equipment maintenance (~$5M/year mid-range).
Anomalous Life Support Per Instance $5.0M/yr
[#4] Long-term ICU-level life-support and 24/7 medical care for contained SCP-2559-1 instances. Assumes ~10 living instances at ~$500k/year each → $5M/year.
Contingency Fund Allocation $5.0M/yr
[#25] Annual allocated contingency/surge fund to cover partial-costs of outbreaks and rapid expansion (~$5M/year allocation).
Research Sustainment $2.0M/yr
[#17] Ongoing virology/immunology/memetics R&D sustaining costs (~$2M/year mid-range within $1M–$5M).
Research And Monitoring $1.9M/yr
[#5, #6, #7] Routine staff blood testing (~$1.5M), CSF testing/lumbar punctures (~$125k), autopsy/path analysis (~$300k) aggregated.
Staff Wages $1.4M/yr
[#10] Specialized containment team (MTF-Upsilon-4) salaries, hazard pay and benefits (~15 members × $90k = $1.35M/year).
Logistics And Transport $1.0M/yr
[#9, #8] Secure transport mission logistics, fuel, vehicle maintenance, PAD/airlift and mobile medevac contingency (~$1M/year; vehicle capital is in one-time equipment).
Energy And Utilities $1.0M/yr
[#20] HVAC/HEPA, continuous life-support energy and backup fuel contracts (~$1M/year mid-range).
Cover Story And Legal $500K/yr
[#18] Ongoing legal, PR, MOUs, cover-story maintenance and litigation defense (~$500k/year mid-range).
Mtf Training And Readiness $400K/yr
[#11] Annual MTF antimemetic & biohazard training, drills, scenario simulations (~$400k/year mid-range).
Quarantine Internment $400K/yr
[#15] Nine-day internment program costs (medical monitoring, security) and lost productivity (~$400k/year combined).
Supplies And Consumables $300K/yr
[#12] PPE, hazmat suits, replacement filters, disinfectants and disposables (~$300k/year mid-range).
Antimemetic Operations $300K/yr
[#13] Operation and auditing of air-gapped secure doc systems, memetic-filters, monitored viewing rooms and staff to manage access (~$300k/year).
Hazardous Waste Treatment $300K/yr
[#21] Incineration/autoclave and hazardous waste contracts (~$300k/year mid-range).
Amnestic Administrations $200K/yr
[#14] Annual amnestic administrations and stock refresh (~$200k/year assumed for ~100 administrations at a mixed agent cost).
Termination And Disposal $200K/yr
[#16] Medical termination, biosecure disposal/cremation, legal counsel and family compensation (~$200k/year mid-range).
Psychological Support $200K/yr
[#22] Psychological screening, counseling and monitoring for staff and MTF (~$200k/year mid-range).
Personnel Turnover Estimate $200K/yr
[#23] Recruitment, background checks, clearance processing and replacement costs (~$200k/year).
Secure Data Operations $100K/yr
[#19] Operations for secure backups, forensics, auditing, and vault maintenance (~$100k/year).
Red Team Testing $100K/yr
[#24] Red-team memetic penetration testing and security audits (~$100k/year mid-range).
Cost Scenarios
📊 Baseline (baseline) $25.5M/yr
94.0% probability / year
Normal operational year with no major outbreaks; standard testing, containment, research and routine staff rotation.
routine_operations no_major_outbreaks
🚨 Minor Incident $27.5M/yr
5.0% probability / year +$2.0M vs baseline
Localized outbreak or containment event requiring extra MTF deployments, additional testing, limited surge care and increased amnestic/PR activity.
limited_local_outbreak MTF_activation extra_testing_and_amnestics
🚨 Major Breach $125.5M/yr
1.0% probability / year +$100.0M vs baseline
Widespread multi-site outbreak or major containment failure requiring mass quarantine, emergency surge of ICU care, large amnestic/cover-up operations and major legal/PR expenses.
widespread_outbreak mass_quarantine_and_surge public_exposure_requires_PR_and_legal
👥 Personnel 15 total
Role Count Notes
MTF Team Leader 1 Part of MTF-Upsilon-4 staffing included in staff_wages [#10].
MTF Medic 2 Included in MTF salaries/hazard pay [#10].
Antimemetics Specialist 2 Operational memetic specialists assigned to MTF-Upsilon-4 and secure viewing operations [#10, #13].
MTF Agent / Security Officer 10 Containment techs and security operatives within MTF-Upsilon-4 included in staff_wages [#10].
📋 Confidence Notes
Estimates use mid-range choices from wide provided ranges; key uncertainties include number of long-term living instances, outbreak frequency/severity and success of research countermeasures. Many costs (amnestic usage, contingency needs) are highly scenario-dependent, so overall confidence is medium.
← SCP-2558 ↑ All SCPs SCP-2560 →