SCP-2563 Euclid ✓ high confidence
SCP-2563
Expected annual
$5.5M
One-time setup
$5.7M
Annual recurring
$5.5M
Personnel
24
Initial one-time setup is substantial (~$5.7M) driven by perimeter construction, vaults, command post, vehicles and a recommended contingency reserve. Recurring annual costs are approximately $5.45M/yr, dominated by MTF staffing, research staffing, and ongoing logistics/retainer costs.
🏗️ One-Time Capital Costs Total: $5.7M
Containment Breach Reserve $2.0M
[#27] Recommended contingency reserve for large-scale breach events, mass recoveries, or legal exposure (minimum recommended $2M).
Facilities $1.8M
[#1, #15, #29] Perimeter fence installation (#1), secure specimen storage/vault construction (#15), and optional vault expansion/curation (#29).
Equipment $1.1M
[#5, #7, #10, #11, #12, #25] Individual operator equipment kits (#5), patrol/response vehicle purchases (#7), mobile command post trailer/hardened comms hardware (#10 one-time portion), persistent monitoring installation (#11 one-time portion), drone fleet initial purchase (#12 one-time portion), and initial miscellaneous tools kit-up (#25 one-time portion).
Initial Research And Lab Setup $500K
[#13, #16] Research lab build-out for biological & paleontological analysis (#13) and necropsy/biohazard processing one-time setup (#16).
Mtf Recruitment And Initial Training $200K
[#4] Recruitment, selection and initial MTF training (background vetting, specialized tactics, amnestic handling).
Legal Cover Setup $100K
[#19] One-time legal/cover establishment costs (forged permits, initial retainers, land-use arrangements).
Amnestic Inventory And Training $40K
[#17] Initial Class-A amnestic inventory and staff training/setup.
Cover Story Materials $10K
[#26] One-time PR/cover materials (signage, stationery, initial physical materials).
🔄 Annual Recurring Costs Total: $5.5M/yr
Staff Wages $2.9M/yr
[#3] 24 MTF operatives assigned to site (24 × $120k/yr).
Research And Monitoring $1.0M/yr
[#14, #11, #12, #29] Research staff and ongoing scientific research salaries/costs (#14), persistent monitoring maintenance/operation (#11 recurring), drone operations & maintenance (#12 recurring), and long-term specimen disposition recurring curation costs (#29 recurring).
Logistics And Transport $425K/yr
[#8, #9, #21] Heavy-lift/recovery rental budget (#8), vehicle fleet fuel/maintenance/insurance (#9), and containment-breach rapid response retainer/standby capability (#21).
Administration And Oversight $250K/yr
[#28] Oversight, administration, accounting overhead, program management and auditing.
Cover Story And Legal $230K/yr
[#18, #19, #26] Witness control & cover-story operations (#18), ongoing legal/retainer and covert liaison (#19 recurring), and PR/cover refresh (#26 recurring).
Supplies And Consumables $175K/yr
[#6, #25, #16] Ammunition, consumables and periodic equipment replacement (#6), routine consumables (#25 recurring), and necropsy/biohazard processing recurring costs (#16).
Facilities Maintenance $130K/yr
[#2, #15, #23] Perimeter fence maintenance & sensor service (#2), specimen storage utilities (#15), and excavation/site remediation/repair (#23).
Medical Support And Medevac $120K/yr
[#22] Emergency medical support, on-site medics, supplies and medevac contracts.
Intelligence And Undercover Surveillance $80K/yr
[#24] Containment recordkeeping, intelligence monitoring (forums/social media) and undercover surveillance costs.
Archaeological Contractors $60K/yr
[#20] Archaeological/paleontological contractor fees for excavations and safe removal.
Amnestic Administration $60K/yr
[#17] Ongoing amnestic procurement, administration and psychological aftercare costs.
Communications Service $30K/yr
[#10] Mobile command post communications service, satcom and crypto service fees.
Cost Scenarios
📊 Baseline (baseline) $5.5M/yr
91.0% probability / year
Normal year with steady operations, routine maintenance, standard research and no major containment events.
routine_operations no_major_recoveries
🚨 Minor Incident $5.7M/yr
8.0% probability / year +$200K vs baseline
Single large specimen recovery or localized breach requiring extra rentals, contractors and legal/witness work.
single_large_specimen_recovery localized_breach increased_public_exposure
🚨 Major Breach $8.0M/yr
1.0% probability / year +$2.5M vs baseline
Large-scale reanimation event or multiple simultaneous recoveries requiring air support, surge MTF deployments, mass medical response and significant legal exposure.
multiple_reanimated_large_specimens mass_casualties public_exposure
👥 Personnel 24 total
Role Count Notes
Security Officer / MTF Agent 24 [#3] 24 operatives assigned to maintain no fewer than six on-site at all times (three shifts + rotation/backfill).
📋 Confidence Notes
Analyst notes provide explicit line-item estimates and ranges for nearly all costs; most figures are directly derived from those estimates. Remaining uncertainties concern rare, high-cost breach events and policy choices (e.g., long-term curation vs destruction), which are captured by the contingency reserve and scenario analysis.
← SCP-2562 ↑ All SCPs SCP-2564 →