SCP-2586 Euclid ~ medium confidence
SCP-2586
Expected annual
$4.3M
One-time setup
$11.7M
Annual recurring
$4.1M
Personnel
15
One-time capital setup is substantial (~$11.7M) driven by hardened containment, automation/R&D, and a $5M contingency reserve; recurring annual costs are dominated by staff wages and legal/PR/cover-up, totaling roughly $4.06M/yr.
🏗️ One-Time Capital Costs Total: $11.7M
Emergency Contingency Reserve $5.0M
[#21] One-time reserved contingency fund for large-scale renaming events / mass response.
Facilities $3.1M
[#1, #12, #24] Subterranean reinforced containment construction, installation of redundant power/HVAC (one-time install portion), and specialized plumbing/waste-handling retrofit.
Equipment $2.1M
[#2, #3, #4, #5, #10, #13, #14, #16] Full-body restraint system, automated incapacitation hardware and redundancies, motion-capture/AI suite, sealed remote-feeding systems, MTF vehicle/cage, surveillance/archive hardware, biometric/cryostorage hardware, and initial non-lethal hardware inventory.
Initial Research And Lab Setup $1.0M
[#23] Initial research program grants and lab buildout to study mechanism & mitigations.
Legal Indemnity Reserve $500K
[#26] One-time secure transport/relocation insurance and legal contingency reserve.
Personnel Training Initial $50K
[#15] Initial personnel training program & SOP development curriculum buildout.
🔄 Annual Recurring Costs Total: $4.1M/yr
Cover Story And Legal $1.8M/yr
[#18, #19, #20] Legal/PR/covert suppression, amnestic/psychoactive treatment budget, and records & identity-management remediation funds.
Staff Wages $1.1M/yr
[#7, #8, #9] Containment technicians (3 FTE), security guard roster (8 FTE), and dedicated research/clinical team salaries.
Logistics And Transport $625K/yr
[#11, #25, #29] MTF readiness/deployments budget, periodic containment drills/exercises, and community/cover relocation programs.
Research And Monitoring $200K/yr
[#28] Long-term archival and forensic reconstruction team and ongoing monitoring/casework (forensic linguists, archivists).
Administrative Overhead $200K/yr
[#30] Administrative overhead & site operational management (site director, HR, procurement, accounting).
Facilities Maintenance $100K/yr
[#12, #27, #14] Fuel/maintenance for generators & HVAC, tech-support/maintenance contracts, and biometric/cryostorage maintenance.
Staff Wellness $60K/yr
[#22] Psychological support & occupational health for staff (counseling, trauma services).
Medical Sedation $38K/yr
[#6] Medical sedation supplies and disposables budget (excludes per-use on-call anesthetist hourly costs).
Supplies And Consumables $35K/yr
[#17, #16] Consumables for containment (single-use feeding cartridges, sealed PPE) and annual replacement for non-lethal hardware consumables.
Cost Scenarios
📊 Baseline (baseline) $4.1M/yr
84.0% probability / year
Normal operational year with no major incidents; routine staffing, maintenance, and legal/cover-up activity only.
no containment incidents routine operations scheduled training and maintenance
🚨 Minor Incident $4.6M/yr
12.0% probability / year +$500K vs baseline
Localized naming event affecting a small group or site personnel requiring targeted amnestics, MTF deployment, and increased legal/PR activity.
small public exposure medical bay incident localized mass rename
🚨 Major Breach $7.1M/yr
3.0% probability / year +$3.0M vs baseline
Significant containment breach or widespread renaming affecting hundreds or key public figures, requiring large MTF mobilization, extensive amnestics, legal settlements, and identity remediation.
containment escape mass renaming via media/water source high-profile public figure affected
🚨 Catastrophic Renaming Event $12.1M/yr
1.0% probability / year +$8.0M vs baseline
Nation- or region-scale renaming incident (e.g., contaminated water/media) requiring emergency national-level response, mass amnestic deployments, relocations, and extraordinary legal/financial interventions.
contamination of public water/media simultaneous multi-site activation mass public exposure
👥 Personnel 15 total
Role Count Notes
Containment Technician 3 [#7] Three FTEs to cover 24/7 containment supervision.
Security Guard 8 [#8] Eight FTEs for 24/7 rotations and coverage of vulnerable positions.
Research Scientist 2 [#9] Two anomalous researchers as part of dedicated research team.
Clinical Psychologist 1 [#9] One clinical psychologist for monitoring and protocol guidance.
Medical Technician 1 [#9] One med tech included in the dedicated clinical team.
📋 Confidence Notes
Analyst notes provide many line-item estimates and explicit ranges, enabling a mid-confidence estimate; uncertainty remains in incident frequencies, upper-range R&D costs, and legal/PR volatility which could push annual costs much higher.
← SCP-2585 ↑ All SCPs SCP-2587 →