SCP-2603 Euclid ~ medium confidence
SCP-2603
Expected annual
$10.3M
One-time setup
$6.3M
Annual recurring
$10.0M
Personnel
34
Estimated one-time capital costs roughly $6.35M for site acquisition, organic containment cell construction, specialized dream-entry kit and contingency reserves; recurring annual costs ~ $10.01M driven primarily by 24/7 wake-watch staffing and MTF dream-ops, plus research and diplomatic/legal support.
🏗️ One-Time Capital Costs Total: $6.3M
Facilities $1.9M
[#1, #2, #14, #22] Land/site purchase and covert acquisition, construction of organic-only primary containment cell, mortuary/extraction facility setup and initial forensic/quarantine facilities.
Equipment $1.8M
[#3, #8, #10, #11, #16] Standoff sensor setup, initial dream-entry hardware and rigs, emergency awakening/extraction kit, backup power installation hardware, nonmetallic transport kit.
Insurance Reserve One Time $1.0M
[#20] One-time reserve/insurance allocation for catastrophic legal/environmental/property liabilities.
Pharmacological Trials $500K
[#5] One-time clinical trial / R&D costs for durable REM-suppression pharmacotherapy.
Surgical Rnd Program $500K
[#6] One-time R&D and initial program setup for surgical neural interventions (DBS/vagal implants) if pharmacology insufficient.
Environmental Contingency Reserve $500K
[#12] One-time contingency fund for localized remediation (soil/groundwater) in the event of limited conversion outside site.
Initial Research And Lab Setup $150K
[#15] Initial on-site/outside lab capability for chemical and oceanographic analysis of produced brine and secure sample storage.
🔄 Annual Recurring Costs Total: $10.0M/yr
Staff Wages $4.0M/yr
[#4, #7] Ongoing wages/hazard pay for 24/7 wake-watch medical/guard teams and MTF Omicron-Rho operatives, including training readiness costs.
Research And Monitoring $1.9M/yr
[#5, #12, #15, #21, #25] Ongoing pharmacological monitoring and meds, environmental/ecological monitoring, brine assays, dedicated dream-domain research program, and modeling/simulation.
Cover Story And Legal $1.4M/yr
[#17, #18, #24] Secure communications, diplomatic/legal liaison, cover operations, crisis PR, and recurring public-health/local mitigation funds.
Logistics And Transport $1.0M/yr
[#9] Recurring per-mission operational costs for dream runs (prep, staffing, consumables, debrief, travel/ops overhead).
Personnel Replacement And Ptsd $500K/yr
[#19] Ongoing training pipeline, replacement hiring, counseling and disability/pension claims for affected staff.
Facilities Maintenance $300K/yr
[#2, #11, #14, #22] Maintenance of organic cell, backup power fuel/maintenance, mortuary/upkeep, and forensic/quarantine facility upkeep.
Medical Care Chronic $300K/yr
[#13] Chronic care costs for long-term sleep-deprivation effects, neurology/psychiatry follow-up and rehabilitation.
Data Analysis And Archive $250K/yr
[#23] Ongoing analysts, translators, secure archival hardware and anomalous intelligence analysis of dream runs.
Emergency Drills And Readiness $200K/yr
[#10] Regular emergency-awakening drills, rapid-response readiness, and maintenance of non-inorganic extraction gear.
Dream Entry Hardware Maintenance $100K/yr
[#8] Maintenance, calibration and replacement parts for neural interfaces and induction rigs kept outside hazard zone.
Supplies And Consumables $50K/yr
[#16] Consumables and operational supplies for specialized nonmetallic transport and associated logistics ops.
Standoff Monitoring Maintenance $50K/yr
[#3] Maintenance/calibration and fiber/hardened-cable upkeep for far-field sensors and optical/IR/acoustic feeds.
Cost Scenarios
📊 Baseline (baseline) $10.0M/yr
83.0% probability / year
Normal year with ongoing containment operations, scheduled research, weekly/periodic dream runs and no major REM-trigger containment failures.
no REM-trigger breaches routine MTF operations scheduled research and maintenance
🚨 Minor Incident $11.0M/yr
15.0% probability / year +$1.0M vs baseline
Single REM slip or limited unauthorized dream penetration causing localized conversion that is quickly contained; requires overtime, temporary remediation and extra medical care.
brief REM-trigger/subject lapse small area conversion overtime for containment and remediation
🚨 Major Breach $18.0M/yr
2.0% probability / year +$8.0M vs baseline
Significant failure to prevent REM-trigger or large-scale dream incursion leading to extended inorganic-to-brine conversion, major remediation, diplomatic/legal crisis and replacement/rebuild costs.
prolonged uncontrolled REM sleep expansion of conversion beyond site international exposure/legal action
👥 Personnel 34 total
Role Count Notes
Medical Officer / Watch Attendant 8 [#4] Night/day wake-watch attendants, med techs and psychiatrists to prevent REM and supervise subject.
Security Officer / MTF Agent 18 [#7] MTF Omicron-Rho operatives for dream incursions, detention and security; includes continuous readiness and rotations.
Research Scientist 3 [#21, #5] Researchers for dream-domain R&D, pharmacological monitoring and brine analysis coordination.
Engineer / Maintenance 2 [#11, #3] Engineers to maintain backup power, long-range fiber/cable runs, and standoff sensor systems.
Administrative Staff 2 [#17, #18] Admin, legal liaison and logistics coordination for cover operations and diplomatic interaction.
Site Director / Executive Staff 1 [#1, #20] Project lead/site director managing containment, contingency reserves and high-level coordination.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges for most cost drivers (staffing, tech, remediation). Uncertainty remains due to anomalous behavior unpredictability (conversion extent, breach frequency) and contingency sizing, so confidence is medium.
← SCP-2602 ↑ All SCPs SCP-2604 →