SCP-2604 Safe ~ medium confidence
SCP-2604
Expected annual
$3.5M
One-time setup
$12.3M
Annual recurring
$3.4M
Personnel
11
Initial one-time setup is dominated by a catastrophic contingency reserve and software/integration plus facility retrofits (~$12.25M one-time). Ongoing annual costs are driven by security staffing, a containment/recovery fund, software/support, medical and legal/cover-story expenses (~$3.39M/yr).
🏗️ One-Time Capital Costs Total: $12.3M
Catastrophic Insurance Reserve $10.0M
[#25] Catastrophic-loss insurance / long-tail liability reserve (multi-year reserve fund target).
Software Development And Integration $600K
[#6] Obfuscation & automated monitoring software one-off development/integration (development + QA + certification).
Initial Research And Lab Setup $400K
[#18] Research/countermeasure program initial multi-year program setup.
Facilities $300K
[#1] Containment-cell structural retrofit — opaque/lockable vault, reinforced walls/door, mechanized blackout shutters, internal sanitary & culinary stowage.
Incident Response Asset Acquisition $300K
[#14] Incident response readiness — armored transport assets, armed response kits, drones, capture tools (kit + vehicle readiness).
Equipment $270K
[#2, #4, #5] Redundant power & emergency systems (hardware excluded here per note #2 counted as equipment), non-visual/obfuscated monitoring sensor suite, secure monitoring terminals and hardware-level visual locks.
Amnestic Production And Stockpile $200K
[#16] Amnestic supply production and initial stockpile.
Specialized Hiring And Screening $60K
[#10] Specialized hiring, initial background checks and psychological screening (initial hires).
Records And Secure Storage $50K
[#19] Records, secure data storage & access-control infrastructure initial setup.
Communications Blackout Hardware $40K
[#23] Communications blackout and EMP-ready hardware to prevent remote livestreaming or accidental broadcast of visual data.
Training And Procedures $25K
[#12] Initial training & procedural development, protocol writing and initial drills.
Personal Protective Equipment $8K
[#11] Initial purchase of visual-block PPE and emergency close-proximity equipment.
🔄 Annual Recurring Costs Total: $3.4M/yr
Containment Breach And Recovery Fund $1.0M/yr
[#15] Annual contingency fund & recovery ops budget for retrieval missions, extra MTF mobilizations and logistics.
Staff Wages $750K/yr
[#8] Core security staffing: guard salaries and supervisors (assumes ~8 guards @ $60k + 3 supervisors @ $90k = $750k).
Cover Story And Legal $500K/yr
[#17] Baseline legal, cover-story, and family-compensation budget and liaison staff.
Incident Response Readiness $200K/yr
[#14] Annual readiness/standby costs for MTF/rapid response (training, vehicle maintenance, readiness reserves).
Research And Monitoring $150K/yr
[#18] Ongoing research/countermeasure program costs (lab operations, modelling).
Overtime And Contingency Staff Pool $150K/yr
[#9] Overtime, shift premium, contingency staffing pool for sickness/training/emergencies.
Medical And Psychiatric Support $150K/yr
[#13] Dedicated medical/psychiatric support, on-call care, long-term treatment budgets for affected individuals.
Amnestic Resupply And Administration $150K/yr
[#16] Ongoing amnestic resupply, production and administration labor.
Software Support And Licenses $100K/yr
[#7] Software support, updates, ML retraining, license fees and security patching.
Facilities Maintenance $90K/yr
[#3, #22] Fuel/maintenance for backup generator and HVAC (tests, fuel, filters) and site utilities / pro-rated real estate allocation.
Pr Media Contingency $50K/yr
[#24] PR/media contingency and internal communications training baseline.
Background Checks And Rescreening $20K/yr
[#10] Periodic re-screening and background/psychological reassessments.
Records And Storage Maintenance $20K/yr
[#19] Encrypted storage maintenance, read-only archives and audit/logging upkeep.
Decontamination And Disposal $20K/yr
[#20] Decontamination, biohazard disposal, incineration and PPE disposal baseline.
Supplies And Consumables $15K/yr
[#21] Consumables, custodial operations, pest mitigation and humidity control for containment cell.
Training And Drills $15K/yr
[#12] Annual refresher training and emergency drills.
Communications Blackout Maintenance $10K/yr
[#23] Maintenance and upkeep for communications blackout and EMP-ready measures.
Personal Protective Equipment Replacement $2K/yr
[#11] Ongoing PPE replacements and consumables.
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $3.4M/yr
89.5% probability / year
Normal, uneventful year with standard operations and no major incidents.
no_major_incident routine_operations
🚨 Minor Incident $3.9M/yr
8.0% probability / year +$500K vs baseline
Limited DPR spread or a small retrieval/recovery requiring extra MTF mobilization and legal/PR action.
limited_DPR_spread small_retrieval minor_media_exposure
🚨 Major Breach $6.4M/yr
2.0% probability / year +$3.0M vs baseline
Significant breach with multiple DPR events, thefts or site-level compromise requiring large-scale retrievals and settlements.
security_breach widespread_DPR multiple_SCP_theft
🚨 Catastrophic Breach $13.4M/yr
0.5% probability / year +$10.0M vs baseline
Site-wide DPR cascade and major public exposure resulting in multi-object losses and extensive legal/liability/containment costs.
site-wide_DPR_cascade loss_of_multiple_SCPs public_exposure
👥 Personnel 11 total
Role Count Notes
Security Officer / MTF Agent 8 [#8] Armed guards stationed at the cell (coverage/leave rotation).
Security Supervisor 3 [#8] Supervisors and overlap coverage.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges for most costs, enabling moderate-confidence aggregation; uncertainties remain in software development final cost, probability of large-scale breaches, and the sizing/utilization of the catastrophic reserve.
← SCP-2603 ↑ All SCPs SCP-2605 →