SCP-2606 Safe ~ medium confidence
SCP-2606
Expected annual
$700K
One-time setup
$150K
Annual recurring
$694K
Personnel
5
Estimated one-time setup costs are approximately $150,000, primarily for contingency reserves, initial study setup, and conservator/permit fees. Recurring annual costs are approximately $694,200, driven mainly by specialist staff wages, BSL-2 maintenance, long-term medical monitoring, legal/insurance, and opportunity overhead.
🏗️ One-Time Capital Costs Total: $150K
Emergency Contingency Fund $50K
[#18] Emergency response & containment-breach contingency fund (cleanup kit, contractor, medevac reserve).
Clinical Study Setup $50K
[#21] Clinical study infrastructure (protocol development, internal review, data management) - one small initial study.
Artifact Restoration $20K
[#19] Artifact restoration & specialist conservator budget for amber repair/polishing if damaged.
Initial Research And Lab Setup $10K
[#7] Laboratory consumables and sterilization equipment initial equipment (autoclave access/contract, sterile instruments, microscopes, glassware).
Permits Initial $7K
[#10] Wildlife permits, import/export permits, CITES/IACUC initial application/setup costs.
Facilities $6K
[#1] Secure storage locker upgrade (padded cradle, tamper/alarm sensor, small shock sensor, laminated signage).
Initial Training And Sop Development $5K
[#24] Training and SOP development initial curriculum and setup.
Equipment $2K
[#2] Locker environmental stabilization (humidifier/dehumidifier and temperature monitoring/logging) install cost.
🔄 Annual Recurring Costs Total: $694K/yr
Staff Wages $405K/yr
[#12, #13] Specialist staff salaries (containment lead, biomedical researcher, lab tech) and security staffing (pro-rated guards during testing).
Liability Insurance $50K/yr
[#26] Long-term liability insurance / indemnity reserve (annual premium estimate).
Opportunity Cost Overhead $50K/yr
[#27] Opportunity cost / facility prioritization (pro-rated charge for dedicated BSL-2 bench space, staff time, security badge slots).
Bsl2 Maintenance $45K/yr
[#6] BSL-2 wet lab access/maintenance (HVAC, HEPA filters, certification, utilities) pro-rated for assigned suite.
Cover Story And Legal $30K/yr
[#17, #25] Legal/cover-up/records redaction retainer and routine public-relations / incident-mitigation budgeting.
Long Term Medical Monitoring $25K/yr
[#15] Ongoing medical and neuropsychiatric monitoring of subjects (periodic follow-up and lifetime monitoring reserves distributed annually).
Volunteer Recruitment Compensation $15K/yr
[#16] Volunteer recruitment, informed consent documentation, and subject compensation (recruitment/legal review and per-subject payments).
Transport And Secure Movement $15K/yr
[#20] Transport and secure movement (armored/secured transfer cases, secure courier vehicle; ~10 moves/year assumed).
Facilities Maintenance $14K/yr
[#3] Routine storage allocation overhead at Site-45 (pro-rated utilities, building maintenance for locker space).
Animal Acquisition $10K/yr
[#9] Animal acquisition costs (varied per-experiment; budgeted for mixed invertebrate/vertebrate testing).
Veterinary Services $10K/yr
[#11] Veterinary services and euthanasia supplies (licensed vet oversight, necropsy sampling).
It And Secure Data Storage $10K/yr
[#22] IT & secure data storage for sensitive test records (encrypted servers, access controls, logging).
Supplies And Consumables $8K/yr
[#4, #8, #23, #28] PPE and decontamination consumables, biohazard waste disposal contract, small-item consumables to inhibit activation, miscellaneous small tools/incidentals.
Medical Screening Prophylaxis $5K/yr
[#14] Medical screening & prophylaxis for human subjects (pre-test physicals, bloodwork, vaccinations as required).
Decontamination Labor $2K/yr
[#5] Decontamination labor time per-handling (assumes ~10 removals/year at ~$100–300 per handling).
Research And Monitoring $0/yr
[]
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $694K/yr
95.0% probability / year
Normal uneventful year with routine testing cadence and no major incidents.
scheduled_testing routine_maintenance no_incidents
🚨 Minor Incident $744K/yr
4.0% probability / year +$50K vs baseline
Small containment incident or subject adverse reaction requiring modest emergency response, conservator work, and PR/legal response.
small_shattering_or_damage limited_public_exposure subject_adverse_reaction
🚨 Major Breach $1.0M/yr
1.0% probability / year +$350K vs baseline
Significant breach or public exposure (shattered specimen, widespread media/legal action, multiple affected subjects) requiring large-scale response.
artifact_shattered public_media_exposure multiple_subjects_harmed
👥 Personnel 5 total
Role Count Notes
Containment Lead / Supervisor 1 [#12] Senior oversight for containment, permissions for removal and testing.
Research Scientist / Biomedical Researcher 1 [#12] Designs and interprets controlled testing (BSL-2 qualified).
Lab Technician 1 [#12] Executes decontamination, sample prep, routine handling and sterilization.
Security Officer / MTF Agent 2 [#13] On-site guards during removal/testing and transport (pro-rated coverage).
📋 Confidence Notes
Analyst notes provide detailed line items and ranges; many costs (staffing, medical monitoring, permits, insurance) are estimable but several items (long-term monitoring per-subject liabilities, incident severity) have wide ranges, so medium confidence is appropriate.
← SCP-2605 ↑ All SCPs SCP-2607 →