SCP-2633 Euclid ~ medium confidence
SCP-2633
Expected annual
$3.0M
One-time setup
$2.2M
Annual recurring
$2.9M
Personnel
16
Initial capital expenditure is approximately $2.23M for containment enclosures, HVAC/scrubbing, analytical equipment and a genetics lab; recurring operating costs are roughly $2.91M/year driven primarily by staffing, research/omics, utilities, hazardous‑waste handling and a standing contingency reserve.
🏗️ One-Time Capital Costs Total: $2.2M
Initial Research And Lab Setup $1.0M
[#12] Renovation and capital outfitting of a parazoology/genetics suite (BSL‑2/3 capable) including gene‑editing and breeding equipment (~$1,000,000 midpoint).
Facilities $700K
[#1, #3, #15] Construction of five specialized semi‑aquatic enclosures ($250k), installation of negative‑pressure HVAC/scrubber system ($400k), and controlled‑substance storage vault upgrade ($50k).
Equipment $508K
[#2, #5, #6, #17, #22, #24, #25] Dedicated aquatic life‑support systems for 5 tanks ($150k), bench GC‑MS + portable detectors ($170k), initial respirators/PAPRs ($20k), emergency medical kit ($10k), secure documentation hardware ($25k), redundant generator hardware ($112,500), cryostorage hardware ($20k).
Sop Development And Initial Training $15K
[#18] Initial development of SOPs and initial training/drills (~$15,000).
Specialized Training Initial $10K
[#27] Initial specialized toxicology/psychoactive incident management course (~$10,000).
🔄 Annual Recurring Costs Total: $2.9M/yr
Staff Wages $1.2M/yr
[#8, #9] Security staffing (8 guards incl. benefits ~$430,000/yr) and scientific/animal‑care personnel (lead, vets, techs, lab specialist incl. benefits ~$780,000/yr).
Research And Monitoring $695K/yr
[#5, #11, #13, #25] Annual analytical equipment maintenance (~$10,000/yr), routine multi‑omics and air/tissue analysis (~$175,000/yr), research operational budget for breeding/genetics (~$500,000/yr), and offsite biobanking fees (~$10,000/yr).
Contingency Reserve $500K/yr
[#20] Standing incident/response reserve for recontainment, large‑scale decon, external medical care and escalatory legal/cover actions (recommended $500k–$2M; conservatively budgeted $500k/yr).
Facilities Maintenance $268K/yr
[#4, #10, #24, #28] Replacement adsorbents/cartridges (~$30,000/yr), utilities/energy for HVAC and life‑support (~$180,000/yr), generator fuel/maintenance (~$17,500/yr), and periodic room decontamination amortized (~$40,000/yr).
Logistics And Transport $50K/yr
[#19] Amortized budget for remote retrievals/charters and secure transport (typical incident $100k–$400k; budgeted as a yearly reserve ~$50,000).
Cover Story And Legal $50K/yr
[#21] Annual contingency for legal/cover procedures, amnestics/compensation and small‑scale incidents (~$50,000/yr).
Supplies And Consumables $40K/yr
[#7, #17, #23] Respirator cartridges and PPE consumables (~$15,000/yr), emergency medical restock/training (~$2,000/yr), and husbandry consumables (feed, salts, replacement parts) (~$22,500/yr).
Hazardous Waste Disposal $25K/yr
[#14] Licensed incineration/chemical destruction of contaminated filters, spent sorbents and bedding (~$25,000/yr).
Medical Surveillance $25K/yr
[#16] Staff medical surveillance, periodic urine/blood tests and neuropsych monitoring (~$25,000/yr as budgeted).
Public Relations $20K/yr
[#26] Annualized PR/rapid online takedown and media response reserve (~$20,000/yr).
Controlled Substance Compliance $10K/yr
[#15] Annual compliance/audit costs for controlled‑substance storage and inventory (~$10,000/yr).
Training Refreshers $10K/yr
[#18, #27] Annual refresher training and drills for SOPs and specialized toxicology (~$5,000 + $5,000 = $10,000/yr).
Secure Documentation Maintenance $8K/yr
[#22] Annual maintenance/licensing for chain‑of‑custody/compliance software and tamperproof records (~$7,500/yr).
Cost Scenarios
📊 Baseline (baseline) $2.9M/yr
90.0% probability / year
Routine year with normal operations, no major incidents; contains staffing, utilities, routine research, consumables and scheduled maintenance.
normal_operations routine_sampling scheduled_maintenance
🚨 Minor Incident $3.3M/yr
8.0% probability / year +$370K vs baseline
Localized exposure, a single small retrieval or containment incident requiring targeted medical response, transport, PR/legal action and overtime costs.
small_release_or_exposure remote_retrieval limited_public_exposure
🚨 Major Breach $4.4M/yr
2.0% probability / year +$1.5M vs baseline
Significant containment breach or mass‑exposure event requiring large‑scale recontainment, widespread medical response, public remediation and extended legal/cover operations.
facility_breach mass_exposure significant_public_disclosure
👥 Personnel 16 total
Role Count Notes
Security Officer / MTF Agent 8 [#8] 24/7 coverage with 3 shifts + relief; estimated 8 guards assigned to the module.
Research Scientist (Lead) 1 [#9] Principal investigator / lead parazoologist.
Veterinarian 2 [#9] Veterinarians experienced with crustaceans; on‑call coverage.
Research Technician / Animal Husbandry Technician 4 [#9] Technicians for husbandry, monitoring and 24/7 care.
Laboratory Specialist / Analytical Technician 1 [#9] GC‑MS and omics specialist for sample processing and chain‑of‑custody.
📋 Confidence Notes
Analyst notes supply detailed line items and ranges for most costs, allowing medium confidence in order‑of‑magnitude estimates; uncertainty remains for incident frequencies, contingency sizing, site‑specific HVAC costs and scope of a long‑term genetics program, so a high confidence rating is not appropriate.
← SCP-2632 ↑ All SCPs SCP-2634 →